PT Lionmesh Prima Tbk (LMSH.JK)
IDR 410.0
(6.77%)
IDR 410.0
(6.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 112.98 Billion | 172.86 Billion | 168.55 Billion | 124.81 Billion | 177.78 Billion | 240.02 Billion |
| Cost of Revenue | 109.45 Billion | 170.23 Billion | 152.15 Billion | 122.22 Billion | 184.96 Billion | 225.45 Billion |
| Gross Profit | 3.52 Billion | 2.63 Billion | 16.39 Billion | 2.58 Billion | -7.17 Billion | 14.57 Billion |
| Operating Expenses | 10.98 Billion | 7.98 Billion | 9.72 Billion | 9.82 Billion | 11.18 Billion | 11.31 Billion |
| Selling, General and Administrative Expenses | 10.98 Billion | 7.98 Billion | 9.72 Billion | 9.82 Billion | 10.57 Billion | 11.31 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -607.28 Million | - |
| Cost and Expenses | 120.43 Billion | 178.22 Billion | 161.88 Billion | 132.05 Billion | 196.14 Billion | 236.77 Billion |
| Operating Income | -7.45 Billion | -5.35 Billion | 6.66 Billion | -7.23 Billion | -18.35 Billion | 3.25 Billion |
| Interest Expense | 75 Million | 325.88 Million | 723.59 Million | 355.55 Million | 197.97 Million | - |
| Income Tax Expense | -333.69 Million | 250.29 Million | -557.68 Million | 574.24 Million | -349.6 Million | 2.13 Billion |
| Earnings before Tax | -6.11 Billion | -4.49 Billion | 5.95 Billion | -7.49 Billion | -18.59 Billion | 5.02 Billion |
| Net Income | -5.78 Billion | -4.74 Billion | 6.51 Billion | -8.06 Billion | -18.24 Billion | 2.88 Billion |
| Earnings Per Share Basic | -60.25 | -49.42 | 67.86 | -84.05 | -190.06 | 30.07 |
| Earnings Per Share Diluted | -60.25 | -49.42 | 67.86 | -84.05 | -190.06 | 30.07 |
| Weighted Average Shares Outstanding | 96 Million | 96 Million | 96 Million | 96 Million | 96 Million | 96 Million |
| Weighted Average Shares Outstanding (Diluted) | 96 Million | 96 Million | 96 Million | 96 Million | 96 Million | 96 Million |
| Gross Margin | 0.03 | 0.02 | 0.10 | 0.02 | -0.04 | 0.06 |
| EBIT Margin | -0.04 | -0.01 | 0.06 | -0.03 | -0.09 | 0.03 |
| Profit Margin | -0.05 | -0.03 | 0.04 | -0.06 | -0.10 | 0.01 |
| EBITDA | -4.17 Billion | -1.28 Billion | 9.73 Billion | -4.1 Billion | -15.44 Billion | 6.3 Billion |
| Earnings Before Tax Margin | -0.07 | -0.03 | 0.04 | -0.06 | -0.10 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 24.4 Billion | 22.24 Billion | 20.34 Billion | 112.98 Billion | 34.14 Billion | 32.3 Billion |
| Cost of Revenue | 24.55 Billion | 22.94 Billion | 19.09 Billion | 109.22 Billion | 32.39 Billion | 34.7 Billion |
| Gross Profit | -157.67 Million | -696.36 Million | 1.24 Billion | 3.75 Billion | 1.74 Billion | -2.4 Billion |
| Operating Expenses | 2.99 Billion | 2.67 Billion | 2.44 Billion | 9.92 Billion | 3.4 Billion | 3.13 Billion |
| Selling, General and Administrative Expenses | 2.99 Billion | 2.67 Billion | 2.44 Billion | - | 3.4 Billion | 3.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 27.55 Billion | 25.62 Billion | 21.54 Billion | 119.15 Billion | 35.79 Billion | 37.84 Billion |
| Operating Income | -3.15 Billion | -3.37 Billion | -1.19 Billion | -6.17 Billion | -1.65 Billion | -5.53 Billion |
| Interest Expense | - | - | - | 75 Million | - | - |
| Income Tax Expense | -108.13 Million | 107.86 Million | -107.28 Million | -333.69 Million | -265.65 Million | -45.42 Million |
| Earnings before Tax | -3.57 Billion | -2.59 Billion | -529.31 Million | -6.11 Billion | -1.5 Billion | -4.74 Billion |
| Net Income | -3.46 Billion | -2.48 Billion | -422.03 Million | -5.78 Billion | -1.23 Billion | -4.7 Billion |
| Earnings Per Share Basic | -36.15 | -25.86 | -4.40 | - | -12.86 | -48.99 |
| Earnings Per Share Diluted | -36.15 | -25.86 | -4.40 | - | -12.86 | -48.99 |
| Weighted Average Shares Outstanding | 96 Million | 96 Million | 96 Million | 96 Million | 96 Million | 96 Million |
| Weighted Average Shares Outstanding (Diluted) | 96 Million | 96 Million | 96 Million | 96 Million | 96 Million | 96 Million |
| Gross Margin | -0.01 | -0.03 | 0.06 | 0.03 | 0.05 | -0.07 |
| EBIT Margin | -0.12 | -0.12 | -0.03 | - | -0.03 | -0.15 |
| Profit Margin | -0.14 | -0.11 | -0.02 | -0.05 | -0.04 | -0.15 |
| EBITDA | -2.9 Billion | -2.57 Billion | -528.99 Million | - | -969.72 Million | -4.86 Billion |
| Earnings Before Tax Margin | -0.13 | -0.15 | -0.06 | -0.05 | -0.05 | -0.17 |
QUIS
1063
ARTO
6968
9638
1593