USD 0.21
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 15.84 Thousand | 21.06 Thousand | 33.8 Thousand | 36.43 Thousand | 16.73 Thousand |
Gross Profit | - | -15.84 Thousand | -21.06 Thousand | -33.8 Thousand | -36.43 Thousand | -16.73 Thousand |
Operating Expenses | 3.51 Million | 4.31 Million | 5.57 Million | 6.08 Million | 5.24 Million | 5.24 Million |
Selling, General and Administrative Expenses | 3.76 Million | 4.31 Million | 5.57 Million | 6.08 Million | 5.24 Million | 5.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -252.7 Thousand | -718.7 Thousand | - | - | - | 489.85 Thousand |
Cost and Expenses | 3.51 Million | 4.32 Million | 5.59 Million | 6.12 Million | 5.28 Million | 5.26 Million |
Operating Income | -3.51 Million | -4.32 Million | -5.59 Million | -6.12 Million | -5.28 Million | -5.26 Million |
Interest Expense | - | 42.54 Thousand | 403.17 Thousand | 368.17 Thousand | 231.85 Thousand | 880.48 Thousand |
Income Tax Expense | 69.37 Thousand | -42.48 Thousand | -238.43 Thousand | -145.45 Thousand | -236.7 Thousand | 158 Thousand |
Earnings before Tax | -3.34 Million | -3.43 Million | -3.38 Million | -3.99 Million | -4.65 Million | -8.76 Million |
Net Income | -3.41 Million | -3.39 Million | -3.14 Million | -3.84 Million | -4.41 Million | -8.92 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 271.68 Million | 271.57 Million | 261.69 Million | 226.59 Million | 212.62 Million | 198.59 Million |
Weighted Average Shares Outstanding (Diluted) | 271.67 Million | 271.57 Million | 261.69 Million | 226.59 Million | 212.62 Million | 198.59 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.28 Million | -3.01 Million | -4.02 Million | -4.88 Million | -3.97 Million | -5.24 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 7723.00 | 8016.00 | 7822.00 | 6985.00 | 5303.00 | 15.84 Thousand |
Gross Profit | -7723.00 | -8016.00 | -7822.00 | -6985.00 | -5303.00 | -15.84 Thousand |
Operating Expenses | 532.44 Thousand | 1.21 Million | 997 Thousand | 1.07 Million | 1.03 Million | 4.31 Million |
Selling, General and Administrative Expenses | 524.24 Thousand | 1.21 Million | 997 Thousand | 1.07 Million | 1.03 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -80.1 Thousand | - | - | - | - | - |
Cost and Expenses | 540.17 Thousand | 1.21 Million | 1 Million | 1.07 Million | 1.03 Million | 4.32 Million |
Operating Income | -540.17 Thousand | -1.21 Million | -1 Million | -1.07 Million | -1.03 Million | -4.32 Million |
Interest Expense | 31.00 | 20.85 Thousand | - | - | 152.00 | 42.54 Thousand |
Income Tax Expense | 43.18 Thousand | -37.08 Thousand | -44 Thousand | -28.36 Thousand | 321.66 Thousand | -42.48 Thousand |
Earnings before Tax | 1.31 Million | -3.37 Million | -784.1 Thousand | -631.44 Thousand | -1.18 Million | -3.43 Million |
Net Income | 1.26 Million | -3.33 Million | -740.09 Thousand | -603.08 Thousand | -1.5 Million | -3.39 Million |
Earnings Per Share Basic | 0.01 | -0.01 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | 0.01 | -0.01 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 271.57 Million | 271.57 Million | 271.57 Million | 271.57 Million | 271.57 Million | 271.57 Million |
Weighted Average Shares Outstanding (Diluted) | 271.57 Million | 271.57 Million | 271.57 Million | 271.57 Million | 271.57 Million | 271.57 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -500.44 Thousand | -1.21 Million | -997 Thousand | -1.07 Million | -1.03 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
5021
MYSTICELE
GDSTR
002518
CEBR6
STSBF