USD 0.21
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 151.73 Million | 142.93 Million | 137.87 Million | 112.59 Million | 94.89 Million | 136.1 Million |
Total Current Assets | 4.42 Million | 6.82 Million | 12.88 Million | 5.63 Million | 4.56 Million | 3.38 Million |
Cash And Short Term Investments | 3.68 Million | 5.92 Million | 12.02 Million | 4.14 Million | 3.63 Million | 1.11 Million |
Cash and Cash Equivalents | 3.68 Million | 5.92 Million | 9.02 Million | 4.14 Million | 3.63 Million | 1.11 Million |
Short Term Investments | - | - | 3 Million | - | - | - |
Net Receivables | 451.99 Thousand | 683.97 Thousand | 574.28 Thousand | 1.22 Million | 733.68 Thousand | 2.1 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 290.59 Thousand | 224.96 Thousand | 289.58 Thousand | 256.29 Thousand | 202.14 Thousand | 163.15 Thousand |
Total Non-Current Assets | 147.3 Million | 136.1 Million | 124.99 Million | 106.96 Million | 90.33 Million | 132.72 Million |
Net PPE | 145.57 Million | 133.46 Million | 122.35 Million | 104.33 Million | 87.69 Million | 108.91 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 905 Thousand | 905 Thousand | 905 Thousand | 905 Thousand | 905 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 22.89 Million |
Other Assets | - | 1.00 | - | - | 0.00 | - |
Total Liabilities | 101.1 Million | 90.8 Million | 82.79 Million | 71.79 Million | 51.13 Million | 49.71 Million |
Total Current Liabilities | 38.71 Million | 1.39 Million | 32.65 Million | 18.5 Million | 20.12 Million | 14.12 Million |
Account Payables | 1.84 Million | 955.41 | 2.27 Million | 6.46 Million | 2.04 Million | 2.72 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 36.18 Million | - | 30.2 Million | 9.91 Million | 15.9 Million | 10 Million |
Deferred Revenue | 182.69 Thousand | - | -2.27 Million | -6.46 Million | -2.04 Million | -2.72 Million |
Other Current Liabilities | 501.55 Thousand | 1.38 Million | 2.45 Million | 8.59 Million | 4.22 Million | 4.12 Million |
Total Non Current Liabilities | 62.38 Million | 89.41 Million | 50.14 Million | 53.28 Million | 31 Million | 35.59 Million |
Long-Term Debt | -62.38 Million | 33.05 Million | - | 17.61 Million | - | - |
Deferred Revenue Non Current | 60.67 Million | 54.71 Million | 48.89 Million | 33.67 Million | 29.72 Million | 26.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62.38 Million | - | - | 733.88 Thousand | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 50.62 Million | 52.12 Million | 55.07 Million | 40.8 Million | 43.76 Million | 86.39 Million |
Stock Holders Equity | 50.62 Million | 52.12 Million | 55.07 Million | 40.8 Million | 43.76 Million | 86.39 Million |
Common Stock | 134.74 Million | 133.12 Million | 133.12 Million | 116.54 Million | 116.13 Million | 111.93 Million |
Retained Earnings | -101.41 Million | -98 Million | -94.6 Million | -91.45 Million | -87.6 Million | -39.98 Million |
Accumulated other comprehensive income | 701.1 Thousand | 650.39 Thousand | 947.89 Thousand | 744.3 Thousand | 744.3 Thousand | 744.3 Thousand |
Common Stock Equity | 50.62 Million | 52.12 Million | 55.07 Million | 40.8 Million | 43.76 Million | 86.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 905 Thousand | 3.9 Million | 905 Thousand | 905 Thousand | 905 Thousand |
Total Debt | 36.18 Million | 33.05 Million | 30.2 Million | 27.52 Million | 15.9 Million | 10 Million |
Net Debt | 32.5 Million | 27.13 Million | 21.18 Million | 23.37 Million | 12.26 Million | 8.88 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 151.73 Million | 148.04 Million | 145.78 Million | 144.15 Million | 142.93 Million | 142.93 Million |
Total Current Assets | 4.42 Million | 3.95 Million | 3.98 Million | 5.68 Million | 6.82 Million | 6.82 Million |
Cash And Short Term Investments | 3.68 Million | 3.26 Million | 3.26 Million | 5.13 Million | 5.92 Million | 5.92 Million |
Cash and Cash Equivalents | 3.68 Million | 3.26 Million | 3.26 Million | 5.13 Million | 5.92 Million | 5.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 451.99 Thousand | 356.62 Thousand | 435.96 Thousand | 364.45 Thousand | 683.97 Thousand | 683.97 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 290.59 Thousand | 330.96 Thousand | 277.42 Thousand | 188.57 Thousand | 224.96 Thousand | 224.96 Thousand |
Total Non-Current Assets | 147.3 Million | 144.09 Million | 141.79 Million | 138.47 Million | 136.1 Million | 136.1 Million |
Net PPE | 145.57 Million | 142.36 Million | 139.16 Million | 135.84 Million | 133.46 Million | 133.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 905 Thousand | 905 Thousand | 905 Thousand | 905 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 101.1 Million | 100.48 Million | 94.9 Million | 92.59 Million | 90.8 Million | 90.8 Million |
Total Current Liabilities | 38.71 Million | 39.48 Million | 35.49 Million | 910.92 Thousand | 1.39 Million | 1.39 Million |
Account Payables | 1.84 Million | 1.78 Million | 709.88 | 657.24 | 955.41 | 955.41 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 36.18 Million | 35.38 Million | 34.59 Million | - | - | - |
Deferred Revenue | 182.69 Thousand | -1.78 Million | -709.88 | - | - | - |
Other Current Liabilities | 501.55 Thousand | 4.1 Million | 895.22 Thousand | 910.26 Thousand | 1.38 Million | 1.38 Million |
Total Non Current Liabilities | 62.38 Million | 61 Million | 59.41 Million | 91.68 Million | 89.41 Million | 89.41 Million |
Long-Term Debt | -62.38 Million | - | - | 33.81 Million | 33.05 Million | 33.05 Million |
Deferred Revenue Non Current | 60.67 Million | 59.33 Million | 57.75 Million | 56.21 Million | 54.71 Million | 54.71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62.38 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.62 Million | 47.56 Million | 50.87 Million | 51.56 Million | 52.12 Million | 52.12 Million |
Stock Holders Equity | 50.62 Million | 47.56 Million | 50.87 Million | 51.56 Million | 52.12 Million | 52.12 Million |
Common Stock | 134.74 Million | 133.12 Million | 133.12 Million | 133.12 Million | 133.12 Million | 133.12 Million |
Retained Earnings | -101.41 Million | -102.67 Million | -99.34 Million | -98.6 Million | -98 Million | -98 Million |
Accumulated other comprehensive income | 701.1 Thousand | 650.39 Thousand | 650.39 Thousand | 650.39 Thousand | 650.39 Thousand | 650.39 Thousand |
Common Stock Equity | 50.62 Million | 47.56 Million | 50.87 Million | 51.56 Million | 52.12 Million | 52.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 905 Thousand | 905 Thousand | 905 Thousand | 905 Thousand |
Total Debt | 36.18 Million | 35.38 Million | 34.59 Million | 33.81 Million | 33.05 Million | 33.05 Million |
Net Debt | 32.5 Million | 32.11 Million | 31.32 Million | 28.68 Million | 27.13 Million | 27.13 Million |
5021
MYSTICELE
GDSTR
002518
CEBR6
STSBF