USD 0.23
(42.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 717.16 Thousand | 998.73 Thousand | 43.4 Thousand | - |
Gross Profit | -717.16 Thousand | -998.73 Thousand | -43.4 Thousand | - |
Operating Expenses | 129.95 Thousand | 1.03 Million | 55.65 Thousand | 1054.00 |
Selling, General and Administrative Expenses | 717.16 Thousand | 998.73 Thousand | 43.4 Thousand | 1054.00 |
Research and Development Expenses | - | - | - | - |
Other Expenses | -587.21 Thousand | 38.04 Thousand | 12.25 Thousand | - |
Cost and Expenses | 847.12 Thousand | 1.03 Million | 55.65 Thousand | 1054.00 |
Operating Income | -847.12 Thousand | -1.03 Million | -57.85 Thousand | -1050.00 |
Interest Expense | - | - | - | - |
Income Tax Expense | 616.19 Thousand | 301.49 Thousand | -2203.00 | -1.81 |
Earnings before Tax | 2.21 Million | 447 Thousand | -53.44 Thousand | -1054.00 |
Net Income | 1.59 Million | 145.51 Thousand | -51.24 Thousand | -1054.00 |
Earnings Per Share Basic | 0.22 | 0.02 | -0.01 | -0.00 |
Earnings Per Share Diluted | 0.22 | 0.02 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 7.22 Million | 7.59 Million | 7.59 Million | 6.62 Million |
Weighted Average Shares Outstanding (Diluted) | 7.22 Million | 7.59 Million | 7.59 Million | 6.62 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | 2.21 Million | -1.03 Million | -55.65 Thousand | - |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 212.03 Thousand | - | - | - |
Cost of Revenue | 515.36 Thousand | 717.16 Thousand | 106.01 Thousand | 205.3 Thousand | 355.75 Thousand | 262.12 Thousand |
Gross Profit | -515.36 Thousand | -717.16 Thousand | 106.01 Thousand | -205.3 Thousand | -355.75 Thousand | -262.12 Thousand |
Operating Expenses | 527.66 Thousand | 847.11 Thousand | 93.55 Thousand | 11.5 Thousand | 368.25 Thousand | 274.52 Thousand |
Selling, General and Administrative Expenses | 515.36 Thousand | - | 106.01 Thousand | 205.3 Thousand | 355.75 Thousand | 262.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.3 Thousand | -129.95 Thousand | -93.55 Thousand | -11.5 Thousand | -12.5 Thousand | -12.39 Thousand |
Cost and Expenses | 527.66 Thousand | 847.12 Thousand | 93.55 Thousand | 216.8 Thousand | 368.25 Thousand | 274.52 Thousand |
Operating Income | -527.66 Thousand | -847.12 Thousand | -93.55 Thousand | -216.8 Thousand | -368.25 Thousand | -274.52 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 143 Thousand | 616.19 Thousand | 156.85 Thousand | -204.14 Thousand | 108.63 Thousand | 146.55 Thousand |
Earnings before Tax | 165.59 Thousand | 2.21 Million | 848.63 Thousand | 766.82 Thousand | 161.56 Thousand | 435.73 Thousand |
Net Income | 22.59 Thousand | 1.59 Million | 691.77 Thousand | 562.67 Thousand | 52.92 Thousand | 289.18 Thousand |
Earnings Per Share Basic | 0.00 | - | 0.10 | 0.08 | 0.01 | 0.04 |
Earnings Per Share Diluted | 0.00 | - | 0.10 | 0.08 | 0.01 | 0.04 |
Weighted Average Shares Outstanding | 6.46 Million | 7.22 Million | 6.83 Million | 6.87 Million | 7.59 Million | 7.59 Million |
Weighted Average Shares Outstanding (Diluted) | 6.46 Million | 7.22 Million | 6.83 Million | 6.87 Million | 7.59 Million | 7.59 Million |
Gross Margin | - | - | 0.50 | - | - | - |
EBIT Margin | - | - | -0.44 | - | - | - |
Profit Margin | - | - | 3.26 | - | - | - |
EBITDA | -527.66 Thousand | - | -93.55 Thousand | -216.8 Thousand | -368.25 Thousand | -274.52 Thousand |
Earnings Before Tax Margin | - | - | -0.44 | - | - | - |
ETCK
002425
301138
FPRGF
5021
MYSTICELE