Mystic Electronics Limited (MYSTICELE.BO)
INR 3.85
(1.85%)
INR 3.85
(1.85%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | 3793.00 | 10.29 Thousand | 27.74 Thousand |
| Gross Profit | - | - | - | -3793.00 | -10.29 Thousand | -27.74 Thousand |
| Operating Expenses | 2.37 Million | -37.3 Million | 1.59 Million | 2.01 Million | 3.06 Million | 7.93 Million |
| Selling, General and Administrative Expenses | 2.37 Million | 138 Thousand | 102 Thousand | 119.68 Thousand | 280.39 Thousand | 288.6 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 42.09 Million | 2.15 Million | -4.46 Million | 2.68 Million | - |
| Cost and Expenses | 2.37 Million | -37.3 Million | 1.59 Million | 2.01 Million | 3.06 Million | 7.93 Million |
| Operating Income | -2.37 Million | 37.22 Million | -1.59 Million | -2.03 Million | -4.66 Million | -7.93 Million |
| Interest Expense | - | - | 369 Thousand | 19.93 Thousand | 2.63 Million | 1.25 Million |
| Income Tax Expense | 148.4 Thousand | -1.48 Million | 2000.00 | 702.93 Thousand | 1132.00 | -7691.00 |
| Earnings before Tax | -12.79 Million | -34.33 Million | 188 Thousand | -6.51 Million | -36.77 Million | -687.22 Thousand |
| Net Income | -14.89 Million | -34.33 Million | 186 Thousand | -7.21 Million | -36.77 Million | -679.53 Thousand |
| Earnings Per Share Basic | -0.75 | -1.74 | 0.01 | -0.37 | -1.86 | -0.03 |
| Earnings Per Share Diluted | -0.75 | -1.74 | 0.01 | -0.37 | -1.86 | -0.03 |
| Weighted Average Shares Outstanding | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -12.79 Million | -31.53 Million | 5.11 Million | -336.76 Thousand | -29.89 Million | 599.04 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | 880.4 Thousand | 2.37 Million | 412.7 Thousand | 471.4 Thousand | 652.7 Thousand | 834.8 Thousand |
| Selling, General and Administrative Expenses | 880.4 Thousand | - | 412.7 Thousand | 471.4 Thousand | 652.7 Thousand | 834.8 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.48 Million | - | 2.12 Million | 1.1 Million | 1.13 Million | 1.11 Million |
| Cost and Expenses | 880.4 Thousand | 2.37 Million | 412.7 Thousand | 471.4 Thousand | 652.7 Thousand | 834.8 Thousand |
| Operating Income | -880.4 Thousand | -2.37 Million | -412.7 Thousand | -471.4 Thousand | -652.7 Thousand | -834.8 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 148.4 Thousand | 148.4 Thousand | 39.58 Thousand | 1.01 Million | -41.58 Thousand |
| Earnings before Tax | 4.6 Million | -14.74 Million | -16.14 Million | 630.7 Thousand | 480.7 Thousand | 283.3 Thousand |
| Net Income | 4.6 Million | -14.89 Million | -16.29 Million | 630.7 Thousand | 480.7 Thousand | 283.4 Thousand |
| Earnings Per Share Basic | 0.23 | - | -0.82 | 0.03 | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.23 | - | -0.82 | 0.03 | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -880.4 Thousand | - | 1.71 Million | -471.4 Thousand | 480.7 Thousand | -834.8 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
GDSTR
ETCK
002425
STSBF
FPRGF
5021