Shenzhen KSTAR Science and Technology Co., Ltd. (002518.SZ)
CNY 19.49
(4.22%)
CNY 19.49
(4.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.43 Billion | 4.4 Billion | 2.8 Billion | 2.42 Billion | 2.61 Billion | 2.71 Billion |
| Cost of Revenue | 3.65 Billion | 3 Billion | 1.92 Billion | 1.52 Billion | 1.67 Billion | 1.9 Billion |
| Gross Profit | 1.78 Billion | 1.39 Billion | 878.45 Million | 893.29 Million | 936.23 Million | 807.31 Million |
| Operating Expenses | 771.73 Million | 586.01 Million | 495.02 Million | 504.03 Million | 543.32 Million | 459.71 Million |
| Selling, General and Administrative Expenses | 396.65 Million | 324.19 Million | 258.4 Million | 291.38 Million | 336.69 Million | 283.55 Million |
| Research and Development Expenses | 245.68 Million | 172.84 Million | 153.59 Million | 155.44 Million | 150.42 Million | 122.64 Million |
| Other Expenses | 7.59 Million | 88.97 Million | 83.01 Million | 57.21 Million | 56.2 Million | -7.63 Million |
| Cost and Expenses | 4.42 Billion | 3.58 Billion | 2.42 Billion | 2.03 Billion | 2.21 Billion | 2.36 Billion |
| Operating Income | 1.01 Billion | 799.21 Million | 415.36 Million | 338.12 Million | 358.09 Million | 257.4 Million |
| Interest Expense | 5.64 Million | 3.46 Million | 2.68 Million | 3.18 Million | 2.46 Million | 2.55 Million |
| Income Tax Expense | 142.53 Million | 113.22 Million | 40.46 Million | 30.36 Million | 35.01 Million | 25.25 Million |
| Earnings before Tax | 1.01 Billion | 795.25 Million | 412.83 Million | 334.47 Million | 356.7 Million | 256.81 Million |
| Net Income | 845.48 Million | 656.48 Million | 373.2 Million | 303.1 Million | 320.69 Million | 230.08 Million |
| Earnings Per Share Basic | 1.45 | 1.13 | 0.64 | 0.52 | 0.55 | 0.40 |
| Earnings Per Share Diluted | 1.45 | 1.13 | 0.64 | 0.52 | 0.55 | 0.40 |
| Weighted Average Shares Outstanding | 583.09 Million | 582.22 Million | 582.22 Million | 582.22 Million | 582.22 Million | 575.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 583.09 Million | 582.22 Million | 582.22 Million | 582.22 Million | 582.22 Million | 575.22 Million |
| Gross Margin | 0.33 | 0.32 | 0.31 | 0.37 | 0.36 | 0.30 |
| EBIT Margin | 0.21 | 0.22 | 0.18 | 0.19 | 0.18 | 0.16 |
| Profit Margin | 0.16 | 0.15 | 0.13 | 0.13 | 0.12 | 0.08 |
| EBITDA | 1.12 Billion | 891.26 Million | 502.32 Million | 409.96 Million | 429.04 Million | 314.77 Million |
| Earnings Before Tax Margin | 0.19 | 0.18 | 0.15 | 0.14 | 0.14 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1 Billion | 1.04 Billion | 818.06 Million | 5.43 Billion | 1.37 Billion | 1.24 Billion |
| Cost of Revenue | 702.87 Million | 740.78 Million | 553.85 Million | 3.65 Billion | 922.7 Million | 832.84 Million |
| Gross Profit | 304.41 Million | 305.77 Million | 264.2 Million | 1.78 Billion | 448.49 Million | 413 Million |
| Operating Expenses | 163.03 Million | 250.47 Million | 152.2 Million | 751.97 Million | 262.93 Million | 178.38 Million |
| Selling, General and Administrative Expenses | 100.28 Million | 115.34 Million | 90.52 Million | - | 70.46 Million | 151.2 Million |
| Research and Development Expenses | 62.74 Million | 65.38 Million | 61.67 Million | - | 91.72 Million | 58.74 Million |
| Other Expenses | - | -69.74 Million | -734.02 Thousand | -3.78 Million | 74.3 Thousand | 2.11 Million |
| Cost and Expenses | 865.9 Million | 991.25 Million | 706.05 Million | 4.4 Billion | 1.18 Billion | 1.01 Billion |
| Operating Income | 141.38 Million | 55.3 Million | 112 Million | 1.01 Billion | 164.28 Million | 222.87 Million |
| Interest Expense | 1.01 Million | 902.52 Thousand | 1.27 Million | 2.82 Million | 564.86 Thousand | 458.7 Thousand |
| Income Tax Expense | 19.27 Million | 6.82 Million | 24.49 Million | 142.53 Million | 9.26 Million | 27.05 Million |
| Earnings before Tax | 157.36 Million | 87.48 Million | 158.83 Million | 1.01 Billion | 164.31 Million | 222.8 Million |
| Net Income | 137.66 Million | 95.19 Million | 124 Million | 845.48 Million | 153.7 Million | 190.81 Million |
| Earnings Per Share Basic | 0.24 | 0.15 | 0.23 | - | 0.26 | 0.33 |
| Earnings Per Share Diluted | 0.24 | 0.15 | 0.23 | - | 0.26 | 0.33 |
| Weighted Average Shares Outstanding | 582.22 Million | 582.22 Million | 582.32 Million | 582.32 Million | 582.32 Million | 582.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 582.22 Million | 582.22 Million | 582.32 Million | 582.32 Million | 582.32 Million | 582.22 Million |
| Gross Margin | 0.30 | 0.29 | 0.32 | 0.33 | 0.33 | 0.33 |
| EBIT Margin | 0.16 | 0.08 | 0.19 | - | 0.16 | 0.19 |
| Profit Margin | 0.14 | 0.09 | 0.15 | 0.16 | 0.11 | 0.15 |
| EBITDA | 158.38 Million | 82.29 Million | 156.13 Million | - | 218.28 Million | 237.86 Million |
| Earnings Before Tax Margin | 0.14 | 0.05 | 0.14 | 0.19 | 0.12 | 0.18 |
CEBR6
STSBF
FPRGF
290670
GLVHF
204270