Daebo Magnetic Co.,Ltd. (290670.KQ)
KRW 13510.0
(-2.53%)
KRW 13510.0
(-2.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 39.99 Billion | 108.56 Billion | 42.91 Billion | 15.79 Billion | 23.87 Billion | 20.62 Billion |
| Cost of Revenue | 33.67 Billion | 75.82 Billion | 33.44 Billion | 12.5 Billion | 15.56 Billion | 13.21 Billion |
| Gross Profit | 6.32 Billion | 32.73 Billion | 9.47 Billion | 3.29 Billion | 8.3 Billion | 7.4 Billion |
| Operating Expenses | 6.19 Billion | 6.22 Billion | 3.71 Billion | 4.54 Billion | 3.65 Billion | 3.2 Billion |
| Selling, General and Administrative Expenses | 2.76 Billion | 5.92 Billion | 2.4 Billion | 3.63 Billion | 3.27 Billion | 2.82 Billion |
| Research and Development Expenses | - | 200 Million | 1.27 Billion | 882.68 Million | 353 Million | 358 Million |
| Other Expenses | 3.99 Billion | -98.52 Million | -38.72 Million | -24.37 Million | -27.15 Million | -18.19 Million |
| Cost and Expenses | 39.87 Billion | 82.05 Billion | 37.16 Billion | 17.04 Billion | 19.21 Billion | 16.41 Billion |
| Operating Income | 126.78 Million | 26.5 Billion | 5.75 Billion | -1.24 Billion | 4.65 Billion | 4.2 Billion |
| Interest Expense | 223.46 Million | 98.82 Million | 241.99 Million | 1.28 Billion | 621.73 Million | 7.82 Million |
| Income Tax Expense | -1.14 Billion | 4.46 Billion | 1.21 Billion | -330.92 Million | 579.72 Million | 878.7 Million |
| Earnings before Tax | -9.34 Billion | 26.34 Billion | 6.26 Billion | -1.49 Billion | 4.4 Billion | 4.28 Billion |
| Net Income | -8.19 Billion | 21.88 Billion | 5.04 Billion | -1.16 Billion | 3.82 Billion | 3.4 Billion |
| Earnings Per Share Basic | -1098.41 | 2940.56 | 688.26 | -177.65 | 593.18 | 526.71 |
| Earnings Per Share Diluted | -1098.41 | 2874.61 | 673.21 | -177.65 | 574.03 | 526.71 |
| Weighted Average Shares Outstanding | 7.46 Million | 7.44 Million | 7.33 Million | 6.54 Million | 6.44 Million | 6.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.46 Million | 7.61 Million | 7.5 Million | 6.54 Million | 6.66 Million | 6.46 Million |
| Gross Margin | 0.16 | 0.30 | 0.22 | 0.21 | 0.35 | 0.36 |
| EBIT Margin | -0.16 | 0.26 | 0.16 | -0.05 | 0.20 | 0.21 |
| Profit Margin | -0.20 | 0.20 | 0.12 | -0.07 | 0.16 | 0.17 |
| EBITDA | -6.24 Billion | 28.58 Billion | 6.91 Billion | 314.19 Million | 5.24 Billion | 4.42 Billion |
| Earnings Before Tax Margin | 0.00 | 0.24 | 0.13 | -0.08 | 0.19 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.05 Billion | 11.25 Billion | 7.39 Billion | 39.99 Billion | 9.46 Billion | 12.64 Billion |
| Cost of Revenue | 4.45 Billion | 8.6 Billion | 6.75 Billion | 33.67 Billion | 7.64 Billion | 8.49 Billion |
| Gross Profit | 608.06 Million | 2.64 Billion | 637.85 Million | 6.32 Billion | 1.82 Billion | 4.14 Billion |
| Operating Expenses | 2.1 Billion | 1.75 Billion | 1.6 Billion | 6.19 Billion | 1.72 Billion | 1.23 Billion |
| Selling, General and Administrative Expenses | 2.1 Billion | 1.75 Billion | 1.6 Billion | - | 1.72 Billion | 1.23 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.15 Billion | 294.78 Million | -145.72 Million | -132.72 Million | 68.58 Million | -618.25 Million |
| Cost and Expenses | 6.55 Billion | 10.35 Billion | 8.35 Billion | 39.87 Billion | 9.36 Billion | 9.72 Billion |
| Operating Income | -1.49 Billion | 896.37 Million | -962.51 Million | 126.78 Million | 98.88 Million | 2.91 Billion |
| Interest Expense | 46.45 Million | - | - | 223.46 Million | - | - |
| Income Tax Expense | 23.71 Million | 245.36 Million | -1.61 Billion | -1.14 Billion | 1.77 Million | 475.75 Million |
| Earnings before Tax | -509.74 Million | 1.23 Billion | -11.5 Billion | -9.34 Billion | 194.09 Million | 2.79 Billion |
| Net Income | -533.45 Million | 992.74 Million | -9.88 Billion | -8.19 Billion | 192.32 Million | 2.31 Billion |
| Earnings Per Share Basic | -71.40 | 132.87 | -1323.32 | - | 25.74 | 310.00 |
| Earnings Per Share Diluted | -71.40 | 132.87 | -1323.32 | - | 25.74 | 304.00 |
| Weighted Average Shares Outstanding | 7.47 Million | 7.47 Million | 7.47 Million | 7.46 Million | 7.47 Million | 7.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.47 Million | 7.47 Million | 7.47 Million | 7.46 Million | 7.47 Million | 7.61 Million |
| Gross Margin | 0.12 | 0.24 | 0.09 | 0.16 | 0.19 | 0.33 |
| EBIT Margin | -0.19 | 0.13 | -0.01 | - | 0.09 | 0.28 |
| Profit Margin | -0.11 | 0.09 | -1.34 | -0.20 | 0.02 | 0.18 |
| EBITDA | -944.04 Million | 1.47 Billion | -109.51 Million | - | 860.5 Million | 3.55 Billion |
| Earnings Before Tax Margin | -0.30 | 0.08 | -0.13 | 0.00 | 0.01 | 0.23 |
GLVHF
204270
002518
DXN
0SE5
TGH