DXN Limited (DXN.AX)
AUD 0.06
(0.0%)
AUD 0.06
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.75 Million | 5.04 Million | 14.26 Million | 8.03 Million | 5.18 Million | 1.4 Million |
| Cost of Revenue | 4.9 Million | 8.37 Million | 18.34 Million | 14.23 Million | 11.85 Million | 1.1 Million |
| Gross Profit | 5.85 Million | -3.32 Million | -4.08 Million | -6.2 Million | -6.66 Million | 293.87 Thousand |
| Operating Expenses | 2.95 Million | 1.97 Million | 2.69 Million | 2.44 Million | 3.15 Million | 8.9 Million |
| Selling, General and Administrative Expenses | 4.21 Million | 1.93 Million | 2.18 Million | 2.23 Million | 3.15 Million | 6.02 Million |
| Research and Development Expenses | - | 38.97 Thousand | 504.97 Thousand | - | - | - |
| Other Expenses | 1.63 Million | 1.08 Million | 985.13 Thousand | -211.39 Thousand | 1.31 Million | 1.19 Million |
| Cost and Expenses | 12.03 Million | 10.35 Million | 21.03 Million | 16.68 Million | 15.01 Million | 8.82 Million |
| Operating Income | -1.29 Million | -5.3 Million | -6.77 Million | -8.64 Million | -9.82 Million | -6.74 Million |
| Interest Expense | 1.45 Million | 1.41 Million | 1.18 Million | 498.97 Thousand | 398.28 Thousand | 96.2 Thousand |
| Income Tax Expense | - | -1.02 Million | -826.74 Thousand | -725.76 Thousand | -918.15 Thousand | 1.29 Million |
| Earnings before Tax | -2.3 Million | -10.72 Million | -7.83 Million | -5.53 Million | -13.5 Million | -7.37 Million |
| Net Income | -2.3 Million | -9.61 Million | -6.9 Million | -4.81 Million | -12.59 Million | -7.37 Million |
| Earnings Per Share Basic | -0.02 | -0.09 | -0.07 | -0.07 | -0.39 | -0.44 |
| Earnings Per Share Diluted | -0.02 | -0.09 | -0.07 | -0.07 | -0.39 | -0.44 |
| Weighted Average Shares Outstanding | 148.71 Million | 112.88 Million | 92.34 Million | 71.27 Million | 32.66 Million | 16.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 148.71 Million | 112.88 Million | 92.34 Million | 71.27 Million | 32.66 Million | 16.63 Million |
| Gross Margin | 0.54 | -0.66 | -0.29 | -0.77 | -1.29 | 0.21 |
| EBIT Margin | 0.06 | -0.53 | -0.24 | -0.45 | -1.34 | -5.00 |
| Profit Margin | -0.21 | -1.90 | -0.48 | -0.60 | -2.43 | -5.25 |
| EBITDA | 643.94 Thousand | -5.99 Million | -3.27 Million | -42.65 Thousand | -10.24 Million | -6.47 Million |
| Earnings Before Tax Margin | -0.12 | -1.05 | -0.48 | -1.08 | -1.89 | -4.80 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.75 Million | 6.99 Million | 3.76 Million | 2.56 Million | 5.04 Million | 2.48 Million |
| Cost of Revenue | 9.07 Million | 3.58 Million | 2.96 Million | 5.34 Million | 8.37 Million | 3.03 Million |
| Gross Profit | 1.67 Million | 3.4 Million | 791.64 Thousand | -2.77 Million | -3.32 Million | -548.6 Thousand |
| Operating Expenses | 2.95 Million | 3.27 Million | 874.83 Thousand | 1.35 Million | 1.97 Million | 625.69 Thousand |
| Selling, General and Administrative Expenses | - | 3.27 Million | 874.83 Thousand | 1.35 Million | - | 586.72 Thousand |
| Research and Development Expenses | - | - | - | 1.00 | - | 38.96 Thousand |
| Other Expenses | - | - | - | - | 1.08 Million | - |
| Cost and Expenses | 12.03 Million | 6.85 Million | 3.84 Million | 6.69 Million | 10.35 Million | 3.65 Million |
| Operating Income | -1.27 Million | 133.58 Thousand | -83.19 Thousand | -4.13 Million | -5.3 Million | -1.17 Million |
| Interest Expense | 1.45 Million | 572.96 Thousand | 877.16 Thousand | 1.03 Million | 1.41 Million | 378.34 Thousand |
| Income Tax Expense | -4.00 | -2.00 | -60.01 Thousand | -1.83 Million | -1.02 Million | -1.02 Million |
| Earnings before Tax | -2.3 Million | -1.4 Million | -898.4 Thousand | -9.2 Million | -10.72 Million | -1.52 Million |
| Net Income | -2.3 Million | -1.46 Million | -838.39 Thousand | -7.37 Million | -9.61 Million | -2.24 Million |
| Earnings Per Share Basic | - | -0.01 | -0.11 | -0.06 | - | -0.02 |
| Earnings Per Share Diluted | - | -0.01 | -0.11 | -0.06 | - | -0.02 |
| Weighted Average Shares Outstanding | 148.71 Million | 185.01 Million | 7.94 Million | 114.75 Million | 112.88 Million | 111.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 148.71 Million | 178.2 Million | 7.94 Million | 114.75 Million | 112.88 Million | 111.04 Million |
| Gross Margin | 0.16 | 0.49 | 0.21 | -1.08 | -0.66 | -0.22 |
| EBIT Margin | - | -0.14 | 0.07 | -0.62 | - | -0.43 |
| Profit Margin | -0.21 | -0.21 | -0.22 | -2.88 | -1.90 | -0.90 |
| EBITDA | - | -991.37 Thousand | 264.35 Thousand | -1.57 Million | - | -1.07 Million |
| Earnings Before Tax Margin | -0.12 | 0.02 | -0.02 | -1.61 | -1.05 | -0.47 |
0SE5
TGH
290670
BPHLY
GLFL
SABE