AUD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.16 Million | 18.48 Million | 27.26 Million | 23.87 Million | 31.84 Million | 22.32 Million |
Total Current Assets | 4.88 Million | 8.03 Million | 3.95 Million | 4.23 Million | 5.69 Million | 7.82 Million |
Cash And Short Term Investments | 2.98 Million | 710.2 Thousand | 1.92 Million | 1.66 Million | 3.59 Million | 5.37 Million |
Cash and Cash Equivalents | 2.98 Million | 710.2 Thousand | 1.92 Million | 1.66 Million | 3.59 Million | 5.36 Million |
Short Term Investments | - | - | - | - | 13.55 Thousand | 17.57 Thousand |
Net Receivables | 1.24 Million | 221.31 Thousand | 649.67 Thousand | 666.15 Thousand | 389.72 Thousand | 1.04 Million |
Inventory | 372.58 Thousand | 375.7 Thousand | 1.24 Million | 1.23 Million | 1.2 Million | 988.34 Thousand |
Other Current Assets | 243.44 Thousand | 6.73 Million | 134.46 Thousand | 668.86 Thousand | 511.4 Thousand | 17.57 Thousand |
Total Non-Current Assets | 9.27 Million | 10.44 Million | 23.31 Million | 19.64 Million | 26.14 Million | 14.5 Million |
Net PPE | 5.33 Million | 9.51 Million | 18.37 Million | 17.1 Million | 21.32 Million | 11.14 Million |
Good Will And Intangible Assets | 2.99 Million | 262.48 Thousand | 5.78 Million | 1.52 Million | 1.76 Million | 290.45 Thousand |
Good Will | 1.98 Million | 25.54 Thousand | 1.98 Million | 25.54 Thousand | 25.54 Thousand | - |
Intangible Assets | 1.01 Million | 236.94 Thousand | 3.79 Million | 1.5 Million | 1.73 Million | 290.45 Thousand |
Long-Term Investments | 708.14 Thousand | 265.3 Thousand | 528.91 Thousand | 1.02 Million | 3.08 Million | 3.07 Million |
Tax Assets | 1.01 Million | -25.54 Thousand | -1.98 Million | 18.58 Million | 23.02 Million | -3.07 Million |
Other Non Current Assets | -773.14 Thousand | 423.33 Thousand | 608.33 Thousand | -18.61 Million | -23.05 Million | 3.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.57 Million | 18.65 Million | 19.82 Million | 12.86 Million | 16.91 Million | 5.45 Million |
Total Current Liabilities | 6.3 Million | 5.93 Million | 4.63 Million | 4.37 Million | 3.64 Million | 3.36 Million |
Account Payables | 783.1 Thousand | 450.37 Thousand | 2.15 Million | 1.35 Million | 467.55 Thousand | 675.83 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 84.84 Thousand | 859.85 Thousand | 787.65 Thousand | 1.65 Million | 1.97 Million | 869.84 Thousand |
Deferred Revenue | 3.48 Million | 698.27 Thousand | 332.5 Thousand | 387.55 Thousand | 734.57 Thousand | 1.26 Million |
Other Current Liabilities | 1.95 Million | 3.93 Million | 1.35 Million | 979.9 Thousand | 461.11 Thousand | 560.68 Thousand |
Total Non Current Liabilities | 8.26 Million | 12.71 Million | 15.19 Million | 8.48 Million | 13.27 Million | 2.08 Million |
Long-Term Debt | 4.08 Million | 4.11 Million | 4 Million | 605.01 Thousand | 2.48 Million | 2.08 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.18 Million | 8.6 Million | 11.19 Million | -605.01 Thousand | -2.48 Million | -2.08 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | -412.27 Thousand | -175.14 Thousand | 7.44 Million | 11 Million | 14.92 Million | 16.87 Million |
Stock Holders Equity | -412.27 Thousand | -175.14 Thousand | 7.44 Million | 11 Million | 14.92 Million | 16.87 Million |
Common Stock | 47.39 Million | 45.42 Million | 43.47 Million | 40.34 Million | 39.6 Million | 29.66 Million |
Retained Earnings | -48.21 Million | -47.02 Million | -37.41 Million | -30.51 Million | -25.7 Million | -13.11 Million |
Accumulated other comprehensive income | 405.78 Thousand | 1.42 Million | 1.39 Million | 1.17 Million | 1.02 Million | 321.92 Thousand |
Common Stock Equity | -412.27 Thousand | -175.14 Thousand | 7.44 Million | 11 Million | 14.92 Million | 16.87 Million |
Capital Lease Obligation | 4.15 Million | 8.19 Million | 10.77 Million | 7.88 Million | 10.79 Million | - |
Total Investments | 708.14 Thousand | 265.3 Thousand | 528.91 Thousand | 1.02 Million | 3.08 Million | 17.57 Thousand |
Total Debt | 4.16 Million | 13.16 Million | 15.56 Million | 10.14 Million | 15.25 Million | 2.95 Million |
Net Debt | 1.18 Million | 12.45 Million | 13.63 Million | 8.47 Million | 11.66 Million | -2.4 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.16 Million | 14.16 Million | 13.22 Million | 18.48 Million | 18.48 Million | 26.54 Million |
Total Current Assets | 4.88 Million | 4.88 Million | 9.99 Million | 8.03 Million | 8.03 Million | 24.51 Million |
Cash And Short Term Investments | 2.98 Million | 3.1 Million | 932.08 Thousand | 710.2 Thousand | 710.2 Thousand | 2.5 Million |
Cash and Cash Equivalents | 2.98 Million | 3.1 Million | 932.08 Thousand | 710.2 Thousand | 710.2 Thousand | 2.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.24 Million | 1.24 Million | 2.5 Million | 221.31 Thousand | 221.31 Thousand | 204.75 Thousand |
Inventory | 372.58 Thousand | 372.58 Thousand | 468.99 Thousand | 375.7 Thousand | 375.7 Thousand | 1.12 Million |
Other Current Assets | 243.44 Thousand | 3.26 Million | 6.09 Million | 6.73 Million | 6.73 Million | 20.67 Million |
Total Non-Current Assets | 9.27 Million | 9.27 Million | 3.23 Million | 10.44 Million | 10.44 Million | 2.02 Million |
Net PPE | 5.33 Million | 5.33 Million | 2.56 Million | 9.51 Million | 9.51 Million | 1.27 Million |
Good Will And Intangible Assets | 2.99 Million | 1.98 Million | 95.78 Thousand | 262.48 Thousand | 262.48 Thousand | 204.56 Thousand |
Good Will | 1.98 Million | 1.98 Million | 25.54 Thousand | 25.54 Thousand | 25.54 Thousand | - |
Intangible Assets | 1.01 Million | - | 70.23 Thousand | 236.94 Thousand | 236.94 Thousand | 204.56 Thousand |
Long-Term Investments | 708.14 Thousand | 708.14 Thousand | 242.71 Thousand | 265.3 Thousand | 265.3 Thousand | 33.91 Thousand |
Tax Assets | 1.01 Million | 1.01 Million | 70.23 Thousand | -25.54 Thousand | -25.54 Thousand | -1.00 |
Other Non Current Assets | -773.14 Thousand | 238.33 Thousand | 260.59 Thousand | 423.33 Thousand | 423.33 Thousand | 515.83 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 14.57 Million | 14.57 Million | 13.43 Million | 18.65 Million | 18.65 Million | 19.36 Million |
Total Current Liabilities | 6.3 Million | 6.3 Million | 7.55 Million | 5.93 Million | 5.93 Million | 13.85 Million |
Account Payables | 783.1 Thousand | 783.1 Thousand | 1.06 Million | 450.37 Thousand | 450.37 Thousand | 902.15 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 84.84 Thousand | 745.36 Thousand | 1.04 Million | 859.85 Thousand | 859.85 Thousand | 429.52 Thousand |
Deferred Revenue | 3.48 Million | 3.48 Million | 2.15 Million | 698.27 Thousand | 698.27 Thousand | 1.06 Million |
Other Current Liabilities | 1.95 Million | 1.29 Million | 3.29 Million | 3.93 Million | 3.93 Million | 11.46 Million |
Total Non Current Liabilities | 8.26 Million | 8.26 Million | 5.87 Million | 12.71 Million | 12.71 Million | 5.5 Million |
Long-Term Debt | 4.08 Million | 4.08 Million | 4.42 Million | 4.11 Million | 4.11 Million | 4.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.18 Million | 4.18 Million | 1.45 Million | 8.6 Million | 8.6 Million | 1.37 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -412.27 Thousand | -412.27 Thousand | -202.06 Thousand | -175.14 Thousand | -175.14 Thousand | 7.17 Million |
Stock Holders Equity | -412.27 Thousand | -412.27 Thousand | -202.06 Thousand | -175.14 Thousand | -175.14 Thousand | 7.17 Million |
Common Stock | 47.39 Million | 47.39 Million | 46.23 Million | 45.42 Million | 45.42 Million | 45.42 Million |
Retained Earnings | -48.21 Million | -48.21 Million | -47.82 Million | -47.02 Million | -47.02 Million | -39.65 Million |
Accumulated other comprehensive income | 405.78 Thousand | 405.78 Thousand | 1.38 Million | 1.42 Million | 1.42 Million | 1.41 Million |
Common Stock Equity | -412.27 Thousand | -412.27 Thousand | -202.06 Thousand | -175.14 Thousand | -175.14 Thousand | 7.17 Million |
Capital Lease Obligation | 4.15 Million | 3.49 Million | 1.24 Million | 8.19 Million | 8.19 Million | 961.26 Thousand |
Total Investments | 708.14 Thousand | 708.14 Thousand | 242.71 Thousand | 265.3 Thousand | 265.3 Thousand | 33.91 Thousand |
Total Debt | 4.16 Million | 8.31 Million | 6.71 Million | 13.16 Million | 13.16 Million | 5.51 Million |
Net Debt | 1.18 Million | 5.21 Million | 5.77 Million | 12.45 Million | 12.45 Million | 3.01 Million |
0SE5
TGH
290670
BPHLY
GLFL
SABE