AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.94 Million | 6.34 Million | 9.21 Million | 14.72 Million | 18.96 Million | 22.44 Million |
Total Current Assets | 6.05 Million | 5.66 Million | 8.08 Million | 13.3 Million | 17.53 Million | 21.42 Million |
Cash And Short Term Investments | 4.65 Million | 4.17 Million | 6.66 Million | 11.64 Million | 16.37 Million | 20.33 Million |
Cash and Cash Equivalents | 4.54 Million | 4.17 Million | 6.66 Million | 11.64 Million | 16.37 Million | 20.33 Million |
Short Term Investments | 116.84 Thousand | 131.61 Thousand | 129 Thousand | 110.59 Thousand | 109.39 Thousand | - |
Net Receivables | 175.04 Thousand | 254.65 Thousand | 230.79 Thousand | 322.07 Thousand | 391.88 Thousand | 410 Thousand |
Inventory | 188 Thousand | 202.95 Thousand | 144.5 Thousand | 3409.00 | 64.15 Thousand | 36 Thousand |
Other Current Assets | 884.08 Thousand | 131.61 Thousand | 129 Thousand | 110.59 Thousand | 109.39 Thousand | 645 Thousand |
Total Non-Current Assets | 890.47 Thousand | 679.43 Thousand | 1.13 Million | 1.41 Million | 1.42 Million | 1.02 Million |
Net PPE | 654.93 Thousand | 481.57 Thousand | 962 Thousand | 1.26 Million | 1.17 Million | 825 Thousand |
Good Will And Intangible Assets | 233.94 Thousand | 196.25 Thousand | 166.37 Thousand | 149.57 Thousand | 132.29 Thousand | 73 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 233.94 Thousand | 196.25 Thousand | 166.37 Thousand | 149.57 Thousand | 132.29 Thousand | 73 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1600.00 | 1600.00 | 1720.00 | 2560.00 | 122.25 Thousand | 123 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.63 Million | 1.27 Million | 1.45 Million | 1.7 Million | 1.92 Million | 1.11 Million |
Total Current Liabilities | 1.37 Million | 1.2 Million | 1.25 Million | 1.41 Million | 1.61 Million | 965 Thousand |
Account Payables | 339.22 Thousand | 304.42 Thousand | 189.6 Thousand | 147.78 Thousand | 289.46 Thousand | 654 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 147.73 Thousand | 219.32 Thousand | 176.49 Thousand | 144.44 Thousand | 221.32 Thousand | 125 Thousand |
Deferred Revenue | 807.85 Thousand | - | - | - | - | 185 Thousand |
Other Current Liabilities | 79.62 Thousand | 680.79 Thousand | 888.86 Thousand | 1.12 Million | 1.1 Million | 1000.00 |
Total Non Current Liabilities | 256.43 Thousand | 66.03 Thousand | 200.42 Thousand | 281.41 Thousand | 309.52 Thousand | 148 Thousand |
Long-Term Debt | - | 20.04 Thousand | 155.76 Thousand | 213.51 Thousand | 254.98 Thousand | 102 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 256.43 Thousand | 45.98 Thousand | 44.66 Thousand | 67.9 Thousand | 54.54 Thousand | 46 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.31 Million | 5.07 Million | 7.76 Million | 13.02 Million | 17.04 Million | 21.33 Million |
Stock Holders Equity | 5.31 Million | 5.07 Million | 7.76 Million | 13.02 Million | 17.04 Million | 21.33 Million |
Common Stock | 46.9 Million | 43.64 Million | 43 Million | 42.43 Million | 41.56 Million | 41.3 Million |
Retained Earnings | -43.26 Million | -40.25 Million | -37.53 Million | -32.21 Million | -26.15 Million | -21.84 Million |
Accumulated other comprehensive income | 1.68 Million | 1.68 Million | 2.29 Million | 2.8 Million | 1.63 Million | 1.87 Million |
Common Stock Equity | 5.31 Million | 5.07 Million | 7.76 Million | 13.02 Million | 17.04 Million | 21.33 Million |
Capital Lease Obligation | 394.48 Thousand | 107.05 Thousand | 332.26 Thousand | 357.95 Thousand | 438.28 Thousand | 102.34 Thousand |
Total Investments | 116.84 Thousand | 131.61 Thousand | 129 Thousand | 110.59 Thousand | 109.39 Thousand | - |
Total Debt | 147.73 Thousand | 239.37 Thousand | 332.26 Thousand | 357.95 Thousand | 476.3 Thousand | 227 Thousand |
Net Debt | -4.39 Million | -3.93 Million | -6.33 Million | -11.28 Million | -15.9 Million | -20.11 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.94 Million | 6.94 Million | 6.94 Million | 8.34 Million | 8.34 Million | 6.34 Million |
Total Current Assets | 6.05 Million | 6.05 Million | 6.05 Million | 7.39 Million | 7.39 Million | 5.66 Million |
Cash And Short Term Investments | 4.54 Million | 4.65 Million | 4.65 Million | 5.68 Million | 5.68 Million | 4.17 Million |
Cash and Cash Equivalents | 4.54 Million | 4.54 Million | 4.54 Million | 5.58 Million | 5.68 Million | 4.17 Million |
Short Term Investments | - | 116.84 Thousand | 116.84 Thousand | 106.17 Thousand | - | 131.61 Thousand |
Net Receivables | 1.05 Million | 175.04 Thousand | 175.04 Thousand | 1.34 Million | 190.94 Thousand | 254.65 Thousand |
Inventory | 188 Thousand | 188 Thousand | 188 Thousand | 178.24 Thousand | 178.24 Thousand | 202.95 Thousand |
Other Current Assets | 266.5 Thousand | 884.08 Thousand | 884.08 Thousand | 193.67 Thousand | 1.34 Million | 131.61 Thousand |
Total Non-Current Assets | 890.47 Thousand | 890.47 Thousand | 890.47 Thousand | 949.4 Thousand | 949.4 Thousand | 679.43 Thousand |
Net PPE | 654.93 Thousand | 654.93 Thousand | 654.93 Thousand | 723.02 Thousand | 723.02 Thousand | 481.57 Thousand |
Good Will And Intangible Assets | - | 233.94 Thousand | 233.94 Thousand | 226.38 Thousand | 226.38 Thousand | 196.25 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 233.94 Thousand | 233.94 Thousand | 226.38 Thousand | 226.38 Thousand | 196.25 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 235.54 Thousand | 1600.00 | 1600.00 | -1.00 | - | 1600.00 |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 1.63 Million | 1.63 Million | 1.63 Million | 1.51 Million | 1.51 Million | 1.27 Million |
Total Current Liabilities | 1.37 Million | 1.37 Million | 1.37 Million | 1.24 Million | 1.24 Million | 1.2 Million |
Account Payables | 339.22 Thousand | 339.22 Thousand | 339.22 Thousand | 826.99 Thousand | 826.99 Thousand | 304.42 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 318.07 Thousand | 147.73 Thousand | 147.73 Thousand | 192.17 Thousand | - | 219.32 Thousand |
Deferred Revenue | - | 807.85 Thousand | 807.85 Thousand | 1.00 | - | - |
Other Current Liabilities | 717.14 Thousand | 79.62 Thousand | 887.48 Thousand | 228.68 Thousand | 420.86 Thousand | 680.79 Thousand |
Total Non Current Liabilities | 256.43 Thousand | 256.43 Thousand | 256.43 Thousand | 264.46 Thousand | 264.46 Thousand | 66.03 Thousand |
Long-Term Debt | - | - | - | 233.98 Thousand | 233.98 Thousand | 20.04 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 256.43 Thousand | 256.43 Thousand | 256.43 Thousand | 30.47 Thousand | 30.47 Thousand | 45.98 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.31 Million | 5.31 Million | 5.31 Million | 6.83 Million | 6.83 Million | 5.07 Million |
Stock Holders Equity | 5.31 Million | 5.31 Million | 5.31 Million | 6.83 Million | 6.83 Million | 5.07 Million |
Common Stock | 46.9 Million | 46.9 Million | 46.9 Million | 46.9 Million | 46.9 Million | 43.64 Million |
Retained Earnings | -43.26 Million | -43.26 Million | -43.26 Million | -41.74 Million | -41.74 Million | -40.25 Million |
Accumulated other comprehensive income | 1.68 Million | 1.68 Million | 1.68 Million | 1.68 Million | 1.68 Million | 1.68 Million |
Common Stock Equity | 5.31 Million | 5.31 Million | 5.31 Million | 6.83 Million | 6.83 Million | 5.07 Million |
Capital Lease Obligation | 224.15 Thousand | 394.48 Thousand | 394.48 Thousand | 233.98 Thousand | 426.16 Thousand | 107.05 Thousand |
Total Investments | - | 116.84 Thousand | 116.84 Thousand | 106.17 Thousand | - | 131.61 Thousand |
Total Debt | 542.22 Thousand | 147.73 Thousand | 147.73 Thousand | 426.16 Thousand | 233.98 Thousand | 239.37 Thousand |
Net Debt | -4 Million | -4.39 Million | -4.39 Million | -5.15 Million | -5.45 Million | -3.93 Million |
290670
GLVHF
204270
SABE
DXN
0SE5