USD 26.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.6 Million | 12.59 Million | 12.33 Million | 12.97 Million | 12.51 Million | 11.57 Million |
Cost of Revenue | -4.5 Million | - | - | - | - | - |
Gross Profit | 14.1 Million | 12.59 Million | 12.33 Million | 12.97 Million | 12.51 Million | 11.57 Million |
Operating Expenses | 4.5 Million | 2.3 Million | 2.05 Million | 1.72 Million | 1.7 Million | 1.6 Million |
Selling, General and Administrative Expenses | 4.5 Million | 7.09 Million | 6.67 Million | 5.98 Million | 5.88 Million | 5.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.3 Million | -2.05 Million | -1.72 Million | -1.7 Million | -1.6 Million |
Cost and Expenses | - | 9.47 Million | 8.74 Million | 9.44 Million | 9.62 Million | 8.68 Million |
Operating Income | 9.6 Million | 3.2 Million | 3.67 Million | 3.63 Million | 2.91 Million | 2.96 Million |
Interest Expense | 803.42 Thousand | 511.07 Thousand | 373.34 Thousand | 241.64 Thousand | 389.75 Thousand | 301.87 Thousand |
Income Tax Expense | 176.09 Thousand | 521.22 Thousand | 671.84 Thousand | 611.73 Thousand | 540 Thousand | 323.93 Thousand |
Earnings before Tax | 1.5 Million | 3.12 Million | 3.59 Million | 3.53 Million | 2.88 Million | 2.88 Million |
Net Income | 1.33 Million | 2.6 Million | 2.91 Million | 2.92 Million | 2.34 Million | 2.56 Million |
Earnings Per Share Basic | 2.48 | 4.84 | 5.43 | 5.44 | 4.36 | 4.50 |
Earnings Per Share Diluted | 2.48 | 4.84 | 5.43 | 5.44 | 4.36 | 4.50 |
Weighted Average Shares Outstanding | 537.61 Thousand | 537.61 Thousand | 537.61 Thousand | 537.61 Thousand | 537.61 Thousand | 569.32 Thousand |
Weighted Average Shares Outstanding (Diluted) | 536.98 Thousand | 537.61 Thousand | 537.61 Thousand | 537.61 Thousand | 537.61 Thousand | 569.32 Thousand |
Gross Margin | 1.47 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Profit Margin | 0.14 | 0.21 | 0.24 | 0.23 | 0.19 | 0.22 |
EBITDA | - | 3.59 Million | 4.03 Million | 3.96 Million | 3.15 Million | 3.18 Million |
Earnings Before Tax Margin | 1.00 | 0.25 | 0.30 | 0.28 | 0.23 | 0.26 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 14.1 Million | 2.62 Million | 378.7 Thousand | 6.84 Million | 3.28 Million | 3.42 Million |
Cost of Revenue | - | -977.17 Thousand | - | - | - | - |
Gross Profit | 14.1 Million | 3.59 Million | 378.7 Thousand | 6.84 Million | 3.28 Million | 3.42 Million |
Operating Expenses | 2.29 Million | 1.97 Million | 2.05 Million | 1.98 Million | 2.08 Million | 2.14 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 7.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.29 Million | - | -263.11 Thousand | -6.28 Million | -3.1 Million | -2.63 Million |
Cost and Expenses | 12.6 Million | 1.97 Million | 263.11 Thousand | 6.28 Million | 3.1 Million | 2.63 Million |
Operating Income | 1.5 Million | 2.62 Million | 292.55 Thousand | 390.32 Thousand | 176.96 Thousand | 864.02 Thousand |
Interest Expense | 803.42 Thousand | - | - | - | - | - |
Income Tax Expense | 175.68 Thousand | 114.68 Thousand | 32.49 Thousand | 36.9 Thousand | -7984.00 | 128.5 Thousand |
Earnings before Tax | 1.5 Million | 647.95 Thousand | 115.59 Thousand | 567.29 Thousand | 176.96 Thousand | 781.61 Thousand |
Net Income | 1.33 Million | 533.27 Thousand | 83.1 Thousand | 530.39 Thousand | 184.94 Thousand | 653.11 Thousand |
Earnings Per Share Basic | - | 0.99 | 0.15 | 0.99 | 0.34 | 1.21 |
Earnings Per Share Diluted | - | 0.99 | 0.15 | 0.99 | 0.34 | 1.21 |
Weighted Average Shares Outstanding | 537.61 Thousand | 537 Thousand | 537.61 Thousand | 537.61 Thousand | 537.61 Thousand | 537.61 Thousand |
Weighted Average Shares Outstanding (Diluted) | 537.61 Thousand | 537.61 Thousand | 537.61 Thousand | 537.61 Thousand | 537.61 Thousand | 537.61 Thousand |
Gross Margin | 1.00 | 1.37 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.00 | - | - | 0.00 | -0.02 |
Profit Margin | 0.09 | 0.20 | 0.22 | 0.08 | 0.06 | 0.19 |
EBITDA | - | -647.95 | - | - | 15.96 Thousand | -82.4 Thousand |
Earnings Before Tax Margin | 0.11 | 1.00 | 0.77 | 0.06 | 0.05 | 0.25 |
HELOF
PATO
A8G
MATD
ROR1
RY