GBp 1.7
(4.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 351 Thousand | 201 Thousand | 46 Thousand | 64 Thousand | 769 Thousand | 591 Thousand |
Cost of Revenue | 190 Thousand | 149 Thousand | 181 Thousand | 224 Thousand | 174 Thousand | 277 Thousand |
Gross Profit | 161 Thousand | 52 Thousand | -135 Thousand | -160 Thousand | 595 Thousand | 314 Thousand |
Operating Expenses | 161 Thousand | 3 Million | 1.98 Million | 3.08 Million | 17.42 Million | 18.75 Million |
Selling, General and Administrative Expenses | 4.42 Million | 1.2 Million | 879 Thousand | 1.25 Million | 2.48 Million | 3.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.79 Million | 1.1 Million | 1.83 Million | 14.94 Million | 14.94 Million |
Cost and Expenses | 4.42 Million | 3.15 Million | 2.16 Million | 3.3 Million | 17.6 Million | 19.02 Million |
Operating Income | -4.28 Million | -2.94 Million | -2.11 Million | -3.24 Million | -16.83 Million | -18.43 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 167 Thousand | -29 Thousand | -96 Thousand | 765 Thousand | 583 Thousand |
Earnings before Tax | -5.92 Million | -2.94 Million | -2.11 Million | -3.24 Million | -16.83 Million | -18.43 Million |
Net Income | -5.92 Million | -2.94 Million | -2.11 Million | -3.24 Million | -16.83 Million | -18.43 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 1.09 Billion | 898.76 Million | 776.41 Million | 675.28 Million | 675.94 Million | 583.63 Million |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 898.81 Million | 776.41 Million | 675.28 Million | 675.94 Million | 583.63 Million |
Gross Margin | 0.46 | 0.26 | -2.93 | -2.50 | 0.77 | 0.53 |
EBIT Margin | -16.34 | -14.67 | -46.00 | -50.70 | -21.66 | -30.73 |
Profit Margin | -16.88 | -14.67 | -46.00 | -50.70 | -21.89 | -31.20 |
EBITDA | -5.73 Million | -2.8 Million | -2.11 Million | -3.24 Million | -16.66 Million | -18.16 Million |
Earnings Before Tax Margin | -12.22 | -14.67 | -46.00 | -50.70 | -21.89 | -31.20 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 351 Thousand | 81.09 Thousand | 65 Thousand | 201 Thousand | - |
Cost of Revenue | 83.01 Thousand | 190 Thousand | 16.09 Thousand | - | 149 Thousand | 64.71 Thousand |
Gross Profit | -83.01 Thousand | 161 Thousand | 65 Thousand | 65 Thousand | 52 Thousand | -64.71 Thousand |
Operating Expenses | 2.02 Million | 6.08 Million | 1.56 Million | 1.02 Million | 3 Million | 1.21 Million |
Selling, General and Administrative Expenses | 2.02 Million | - | 1.58 Million | 503 Thousand | - | 1.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 24.33 Thousand | - | 1.79 Million | - |
Cost and Expenses | 2.1 Million | 6.27 Million | 1.63 Million | 1.02 Million | 3.15 Million | 1.28 Million |
Operating Income | -2.1 Million | -5.92 Million | -1.55 Million | -956.5 Thousand | -2.94 Million | -1.28 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 80.64 Thousand | 22.1 Thousand | -1.17 | 2916.00 | 167 Thousand | - |
Earnings before Tax | -2.02 Million | -5.92 Million | -1.54 Million | -951 Thousand | -2.94 Million | -1.12 Million |
Net Income | -2.02 Million | -5.92 Million | -1.54 Million | -951 Thousand | -2.94 Million | -1.12 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.11 Billion | 1.09 Billion | 1.06 Billion | 1.05 Billion | 898.76 Million | 898.76 Million |
Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 1.09 Billion | 1.06 Billion | 1.06 Billion | 898.81 Million | 898.76 Million |
Gross Margin | - | 0.46 | 0.80 | 1.00 | 0.26 | - |
EBIT Margin | - | - | -18.24 | -14.03 | - | - |
Profit Margin | - | -16.88 | -19.02 | -14.63 | -14.67 | - |
EBITDA | -1.94 Million | - | -1.47 Million | -912 Thousand | - | -1.21 Million |
Earnings Before Tax Margin | - | -16.88 | -19.13 | -14.72 | -14.67 | - |
ROR1
RY
FIBH
XROLF
CDR
BIKE