PT Sepeda Bersama Indonesia Tbk (BIKE.JK)
IDR 466.0
(-4.12%)
IDR 466.0
(-4.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 430.28 Billion | 225.81 Billion | 178.52 Billion | 93.58 Billion | 19.3 Billion | 4.58 Billion |
| Cost of Revenue | 385.42 Billion | 192.27 Billion | 137.59 Billion | 53.13 Billion | 13.85 Billion | 3.81 Billion |
| Gross Profit | 44.85 Billion | 33.54 Billion | 40.92 Billion | 40.44 Billion | 5.44 Billion | 768.96 Million |
| Operating Expenses | 17.31 Billion | 5.36 Billion | 7.57 Billion | 4.07 Billion | 1.28 Billion | 498.72 Million |
| Selling, General and Administrative Expenses | 15.89 Billion | 5.36 Billion | 7.57 Billion | 4.07 Billion | 1.28 Billion | 498.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.41 Billion | - | - | - | - | - |
| Cost and Expenses | 402.73 Billion | 197.64 Billion | 145.17 Billion | 57.21 Billion | 15.14 Billion | 4.31 Billion |
| Operating Income | 27.54 Billion | 28.17 Billion | 33.35 Billion | 36.36 Billion | 4.15 Billion | 270.24 Million |
| Interest Expense | 918.03 Million | 655.24 Million | 694.19 Million | 1.12 Billion | 1.95 Billion | 300.29 Million |
| Income Tax Expense | 7.36 Billion | 6.17 Billion | 6.96 Billion | 7.69 Billion | 96.51 Million | 22.94 Million |
| Earnings before Tax | 26.63 Billion | 27.39 Billion | 31.64 Billion | 34.94 Billion | 2.26 Billion | -139.94 Million |
| Net Income | 19.26 Billion | 21.21 Billion | 24.67 Billion | 27.25 Billion | 2.17 Billion | -162.89 Million |
| Earnings Per Share Basic | 14.89 | 17.20 | 25.44 | 28.09 | 2.24 | -0.17 |
| Earnings Per Share Diluted | 14.89 | 17.20 | 25.44 | 28.09 | 2.24 | -0.17 |
| Weighted Average Shares Outstanding | 1.29 Billion | 1.23 Billion | 970 Million | 970 Million | 970 Million | 970 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.29 Billion | 1.23 Billion | 970 Million | 970 Million | 970 Million | 970 Million |
| Gross Margin | 0.10 | 0.15 | 0.23 | 0.43 | 0.28 | 0.17 |
| EBIT Margin | 0.07 | 0.13 | 0.19 | 0.39 | 0.22 | 0.06 |
| Profit Margin | 0.04 | 0.09 | 0.14 | 0.29 | 0.11 | -0.04 |
| EBITDA | 28.02 Billion | 28.91 Billion | 32.53 Billion | 36.18 Billion | 4.29 Billion | 170.14 Million |
| Earnings Before Tax Margin | 0.06 | 0.12 | 0.19 | 0.39 | 0.22 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 129.76 Billion | 106.27 Billion | 54.58 Billion | 430.28 Billion | 72.5 Billion | 118.44 Billion |
| Cost of Revenue | 124.54 Billion | 94.08 Billion | 48.05 Billion | 386.25 Billion | 46.56 Billion | 113.38 Billion |
| Gross Profit | 5.21 Billion | 12.19 Billion | 6.53 Billion | 44.02 Billion | 25.93 Billion | 5.05 Billion |
| Operating Expenses | 5.11 Billion | 6.86 Billion | 4.63 Billion | 16.15 Billion | 6.43 Billion | 432.77 Million |
| Selling, General and Administrative Expenses | 5.11 Billion | 6.76 Billion | 4.63 Billion | - | 6.43 Billion | 3.55 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 100.86 Million | - | -1.75 Billion | - | - |
| Cost and Expenses | 129.66 Billion | 100.95 Billion | 52.68 Billion | 402.41 Billion | 53 Billion | 113.82 Billion |
| Operating Income | 95 Million | 5.32 Billion | 1.89 Billion | 27.86 Billion | 19.49 Billion | 1.5 Billion |
| Interest Expense | 155.72 Million | 319.27 Million | - | 918.03 Million | 261.16 Million | - |
| Income Tax Expense | 163.22 Million | 1.67 Billion | 565.33 Million | 7.36 Billion | 3.55 Billion | 1.09 Billion |
| Earnings before Tax | 102.5 Million | 5.12 Billion | 1.78 Billion | 26.63 Billion | 14.66 Billion | 5.31 Billion |
| Net Income | 102.5 Million | 3.45 Billion | 1.21 Billion | 19.26 Billion | 11.1 Billion | 4.22 Billion |
| Earnings Per Share Basic | 0.08 | 2.23 | 1.17 | - | 8.59 | 3.27 |
| Earnings Per Share Diluted | 0.08 | 2.23 | 1.17 | - | 8.59 | 3.27 |
| Weighted Average Shares Outstanding | 1.29 Billion | 1.55 Billion | 1.03 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.29 Billion | 1.55 Billion | 1.03 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion |
| Gross Margin | 0.04 | 0.11 | 0.12 | 0.10 | 0.36 | 0.04 |
| EBIT Margin | 0.00 | 0.05 | 0.04 | - | 0.27 | 0.01 |
| Profit Margin | 0.00 | 0.03 | 0.02 | 0.04 | 0.15 | 0.04 |
| EBITDA | 498.94 Million | 5.48 Billion | 2.1 Billion | - | 19.7 Billion | 1.6 Billion |
| Earnings Before Tax Margin | 0.00 | 0.05 | 0.03 | 0.06 | 0.27 | 0.01 |
MATD
ROR1
RY
GKL
XROLF
CDR