Xero Limited (XROLF)
USD 93.16
(0.12%)
USD 93.16
(0.12%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.58 Billion | 1.27 Billion | 1.03 Billion | 792.57 Million | 682.44 Million | 516.11 Million |
| Cost of Revenue | 417.26 Million | 352.87 Million | 284.12 Million | 223.89 Million | 194.34 Million | 156.25 Million |
| Gross Profit | 1.17 Billion | 922.61 Million | 749.72 Million | 568.68 Million | 488.09 Million | 359.85 Million |
| Operating Expenses | 1.57 Billion | 844.78 Million | 716.18 Million | 506.99 Million | 458.11 Million | 349.28 Million |
| Selling, General and Administrative Expenses | 857.75 Million | 549.29 Million | 484.82 Million | 358.02 Million | 353.81 Million | 270.13 Million |
| Research and Development Expenses | - | 290.41 Million | 231.35 Million | 148.96 Million | 104.29 Million | 79.15 Million |
| Other Expenses | 714.36 Million | -5.07 Million | 41.98 Million | - | 2.48 Million | 1.04 Million |
| Cost and Expenses | 1.34 Billion | 1.19 Billion | 1 Billion | 730.88 Million | 652.46 Million | 505.54 Million |
| Operating Income | 246.4 Million | 77.82 Million | 33.53 Million | 61.68 Million | 29.98 Million | 10.57 Million |
| Interest Expense | 34.17 Million | 40.09 Million | 41.18 Million | 103.44 Million | 40.43 Million | 21 Million |
| Income Tax Expense | 80.05 Million | 34.49 Million | 10.81 Million | -59.49 Million | 6.17 Million | 3.74 Million |
| Earnings before Tax | 240.25 Million | -68.95 Million | 2.22 Million | -41.02 Million | 9.34 Million | -21.59 Million |
| Net Income | 160.2 Million | -103.44 Million | -8.59 Million | 18.15 Million | 3.25 Million | -25.34 Million |
| Earnings Per Share Basic | 1.06 | -0.69 | -0.06 | 0.13 | 0.02 | -0.18 |
| Earnings Per Share Diluted | 1.05 | -0.69 | -0.06 | -2.49 | 0.02 | -0.18 |
| Weighted Average Shares Outstanding | 151.41 Million | 150.03 Million | 148.39 Million | 143.52 Million | 140.92 Million | 139.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.92 Million | 150.03 Million | 148.39 Million | 149.91 Million | 143.15 Million | 139.2 Million |
| Gross Margin | 0.74 | 0.72 | 0.73 | 0.72 | 0.72 | 0.70 |
| EBIT Margin | 0.32 | 0.22 | 0.19 | 0.23 | 0.19 | 0.17 |
| Profit Margin | 0.10 | -0.08 | -0.01 | 0.02 | 0.00 | -0.05 |
| EBITDA | 510.97 Million | 167.89 Million | 195.48 Million | 174.72 Million | 141.26 Million | 86.98 Million |
| Earnings Before Tax Margin | 0.16 | 0.06 | 0.03 | 0.08 | 0.04 | 0.02 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 457.11 Million | 1.58 Billion | 457.11 Million | 399.77 Million | 399.77 Million | 1.27 Billion |
| Cost of Revenue | 51.37 Million | 417.26 Million | 51.37 Million | 49.87 Million | 49.87 Million | 352.87 Million |
| Gross Profit | 405.73 Million | 1.17 Billion | 405.73 Million | 349.89 Million | 349.89 Million | 922.61 Million |
| Operating Expenses | 311.58 Million | 927.01 Million | 325.81 Million | 310.34 Million | 310.34 Million | 844.78 Million |
| Selling, General and Administrative Expenses | 176.25 Million | - | 176.25 Million | 186.92 Million | 186.92 Million | - |
| Research and Development Expenses | 155.17 Million | - | 155.17 Million | 133.68 Million | 133.68 Million | - |
| Other Expenses | -19.83 Million | 4.49 Million | - | - | - | -5.07 Million |
| Cost and Expenses | 362.96 Million | 1.34 Billion | 377.18 Million | 360.22 Million | 360.22 Million | 1.19 Billion |
| Operating Income | 94.14 Million | 244.31 Million | 94.58 Million | 34.77 Million | 34.77 Million | 77.82 Million |
| Interest Expense | - | 34.17 Million | - | 20.71 Million | - | 40.09 Million |
| Income Tax Expense | 27.24 Million | 80.89 Million | 27.24 Million | 16.39 Million | 16.39 Million | 34.49 Million |
| Earnings before Tax | 87.52 Million | 242.77 Million | 87.52 Million | 43.43 Million | 43.43 Million | -68.95 Million |
| Net Income | 60.27 Million | 160.2 Million | 60.27 Million | 27.04 Million | 27.04 Million | -103.44 Million |
| Earnings Per Share Basic | 0.39 | - | 0.39 | 0.18 | 0.18 | - |
| Earnings Per Share Diluted | 0.39 | - | 0.39 | 0.18 | 0.18 | - |
| Weighted Average Shares Outstanding | 152.83 Million | 151.41 Million | 152.83 Million | 154.52 Million | 154.52 Million | 150.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 153.34 Million | 152.92 Million | 153.34 Million | 152.51 Million | 152.51 Million | 150.03 Million |
| Gross Margin | 0.89 | 0.74 | 0.89 | 0.88 | 0.88 | 0.72 |
| EBIT Margin | 0.21 | - | 0.22 | 0.12 | 0.12 | - |
| Profit Margin | 0.13 | 0.10 | 0.13 | 0.07 | 0.07 | -0.08 |
| EBITDA | 97.99 Million | - | 101.01 Million | 47.23 Million | 47.23 Million | - |
| Earnings Before Tax Margin | 0.21 | 0.15 | 0.21 | 0.09 | 0.09 | 0.06 |
CDR
BIKE
MATD
LHYFE
EQMA3B
GKL