CHF 97.5
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 48.77 Billion | 49.53 Billion | 47.1 Billion | 45.92 Billion | 42.51 Billion | 40.12 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 48.77 Billion | 49.53 Billion | 47.1 Billion | 45.92 Billion | 42.51 Billion | 40.12 Billion |
Operating Expenses | -10.62 Billion | -28.91 Billion | -32.72 Billion | -30.02 Billion | -26.78 Billion | -25.49 Billion |
Selling, General and Administrative Expenses | 18.31 Billion | 20.43 Billion | 18.93 Billion | 18.68 Billion | 16.45 Billion | 16.38 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -28.93 Billion | -49.34 Billion | -51.65 Billion | -48.7 Billion | -43.23 Billion | -41.87 Billion |
Cost and Expenses | -10.62 Billion | -28.91 Billion | -32.72 Billion | -30.02 Billion | -26.78 Billion | -25.49 Billion |
Operating Income | 38.15 Billion | 20.61 Billion | 14.38 Billion | 15.9 Billion | 15.72 Billion | 14.63 Billion |
Interest Expense | 18.05 Billion | 8.14 Billion | 14.04 Billion | 21.58 Billion | 14.83 Billion | 9.76 Billion |
Income Tax Expense | 4.3 Billion | 4.58 Billion | 2.95 Billion | 3.04 Billion | 3.32 Billion | 3.2 Billion |
Earnings before Tax | 20.1 Billion | 20.63 Billion | 14.38 Billion | 15.91 Billion | 15.76 Billion | 14.67 Billion |
Net Income | 15.79 Billion | 16.03 Billion | 11.43 Billion | 12.86 Billion | 12.4 Billion | 11.42 Billion |
Earnings Per Share Basic | 11.08 | 11.08 | 7.84 | 8.78 | 8.55 | 7.59 |
Earnings Per Share Diluted | 11.06 | 11.06 | 7.82 | 8.75 | 8.55 | 7.56 |
Weighted Average Shares Outstanding | 1.4 Billion | 1.42 Billion | 1.42 Billion | 1.43 Billion | 1.44 Billion | 1.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.42 Billion | 1.42 Billion | 1.44 Billion | 1.45 Billion | 1.47 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.84 | 0.47 | 0.33 | 0.37 | 0.41 | 0.40 |
Profit Margin | 0.32 | 0.32 | 0.24 | 0.28 | 0.29 | 0.28 |
EBITDA | 40.8 Billion | 23.21 Billion | 15.65 Billion | 17.1 Billion | 17.38 Billion | 16.24 Billion |
Earnings Before Tax Margin | 0.78 | 0.42 | 0.31 | 0.35 | 0.37 | 0.36 |
Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 15.06 Billion | 12.54 Billion | 48.77 Billion | 850 Million | 11.1 Billion | 997 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 15.06 Billion | 12.54 Billion | 48.77 Billion | 850 Million | 11.1 Billion | 997 Million |
Operating Expenses | 3.41 Billion | 928 Million | -10.62 Billion | 8.55 Billion | -3.31 Billion | 6.49 Billion |
Selling, General and Administrative Expenses | 6.42 Billion | 4.49 Billion | - | 4.7 Billion | 3.82 Billion | 5.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.01 Billion | -3.57 Billion | -28.93 Billion | 3.84 Billion | -7.14 Billion | 1.21 Billion |
Cost and Expenses | 3.41 Billion | 928 Million | -10.62 Billion | 8.55 Billion | -3.31 Billion | 6.49 Billion |
Operating Income | 18.47 Billion | 13.47 Billion | 38.15 Billion | 9.4 Billion | 7.78 Billion | 7.48 Billion |
Interest Expense | 13.13 Billion | 8.61 Billion | 18.05 Billion | 4.84 Billion | 2.48 Billion | 2.1 Billion |
Income Tax Expense | 2.12 Billion | 979 Million | 4.3 Billion | 979 Million | 1.05 Billion | 1.28 Billion |
Earnings before Tax | 5.34 Billion | 4.86 Billion | 20.1 Billion | 4.55 Billion | 5.3 Billion | 5.38 Billion |
Net Income | 3.21 Billion | 3.87 Billion | 15.79 Billion | 3.57 Billion | 4.25 Billion | 4.09 Billion |
Earnings Per Share Basic | 2.29 | 2.78 | - | 2.56 | 3.01 | 2.84 |
Earnings Per Share Diluted | 2.29 | 2.77 | - | 2.56 | 3.01 | 2.84 |
Weighted Average Shares Outstanding | 1.38 Billion | 1.39 Billion | 1.4 Billion | 1.39 Billion | 1.4 Billion | 1.42 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.39 Billion | 1.4 Billion | 1.39 Billion | 1.41 Billion | 1.42 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.27 | 1.13 | - | 11.83 | 0.76 | 8.17 |
Profit Margin | 0.21 | 0.31 | 0.32 | 4.21 | 0.38 | 4.11 |
EBITDA | 19.16 Billion | 14.16 Billion | - | 10.05 Billion | 8.44 Billion | 8.14 Billion |
Earnings Before Tax Margin | 1.23 | 1.07 | 0.78 | 11.06 | 0.70 | 7.51 |
FIBH
HELOF
PATO
BIKE
MATD
ROR1