AUD 0.08
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 199.42 Thousand | - | - | - | - | - |
Cost of Revenue | - | 28.16 Thousand | 20.81 Thousand | 12.27 Thousand | 25.02 Thousand | - |
Gross Profit | 199.42 Thousand | -28.16 Thousand | -20.81 Thousand | -12.27 Thousand | -25.02 Thousand | - |
Operating Expenses | 513.03 Thousand | 528.67 Thousand | 1.04 Million | 991.95 Thousand | 29.98 Thousand | 66.31 Thousand |
Selling, General and Administrative Expenses | 513.03 Thousand | 528.67 Thousand | 166.02 Thousand | 702.91 Thousand | 29.98 Thousand | 66.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 303.86 Thousand | 50 Thousand | 25.96 Thousand | - | - |
Cost and Expenses | 513.03 Thousand | 556.84 Thousand | 1.04 Million | 991.95 Thousand | 55 Thousand | 66.31 Thousand |
Operating Income | -513.03 Thousand | -556.84 Thousand | -991.45 Thousand | -965.87 Thousand | -55 Thousand | -66.31 Thousand |
Interest Expense | 933.00 | 1658.00 | 6447.00 | 1073.00 | 3321.00 | 3918.00 |
Income Tax Expense | -218.44 Thousand | -253.86 Thousand | 56.44 Thousand | 27.03 Thousand | - | -56.84 |
Earnings before Tax | -554.09 Thousand | -504.01 Thousand | -997.9 Thousand | -966.94 Thousand | -64.03 Thousand | -436.7 Thousand |
Net Income | -335.65 Thousand | -250.15 Thousand | -997.9 Thousand | -966.94 Thousand | -64.03 Thousand | -436.7 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.02 | -0.02 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.02 | -0.02 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 52.12 Million | 52.12 Million | 50.3 Million | 48 Million | 48 Million | 48 Million |
Weighted Average Shares Outstanding (Diluted) | 52.12 Million | 52.12 Million | 50.3 Million | 48 Million | 48 Million | 48 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -2.65 | - | - | - | - | - |
Profit Margin | -1.68 | - | - | - | - | - |
EBITDA | -528.33 Thousand | -474.19 Thousand | -970.63 Thousand | -885.7 Thousand | -29.98 Thousand | - |
Earnings Before Tax Margin | -2.57 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.00 | 50.63 | - | - | - | - |
Cost of Revenue | 25.32 | 25.32 | 25.32 | 25.32 | 14.07 Thousand | 28.16 Thousand |
Gross Profit | -24.32 | 25.32 | -25.32 | -25.32 | -14.07 Thousand | -28.16 Thousand |
Operating Expenses | 86.38 | 86.38 | 42.74 | 170.14 | 241.51 Thousand | 528.67 Thousand |
Selling, General and Administrative Expenses | 86.38 | 86.38 | 170.14 | 170.14 | 241.51 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 303.86 Thousand |
Cost and Expenses | 111.70 | 111.70 | 68.06 | 195.45 | 255.59 Thousand | 556.84 Thousand |
Operating Income | -111.70 | -111.70 | -292.21 | -195.45 | -255.58 Thousand | -556.84 Thousand |
Interest Expense | 372.00 | - | 561.00 | - | 737.00 | 1658.00 |
Income Tax Expense | 25.41 Thousand | -11.41 | -218.44 Thousand | -96.75 | -253.86 Thousand | -253.86 Thousand |
Earnings before Tax | -110.58 | -110.58 | -57.25 | -57.25 | -218.85 Thousand | -504.01 Thousand |
Net Income | -110.58 | -110.58 | -57.25 | -57.25 | 35 Thousand | -250.15 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | 0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 52.13 Million | 52.13 Million | 52.04 Million | 52.04 Million | 52.12 Million | 52.12 Million |
Weighted Average Shares Outstanding (Diluted) | 52.12 Million | 52.12 Million | 52.12 Million | 52.12 Million | 52.12 Million | 52.12 Million |
Gross Margin | -24.32 | 0.50 | - | - | - | - |
EBIT Margin | -121.02 | -2.36 | - | - | - | - |
Profit Margin | -110.58 | -2.18 | - | - | - | - |
EBITDA | -121.02 | -119.36 | -285.13 | -285.13 | -241.51 Thousand | - |
Earnings Before Tax Margin | -111.70 | -2.21 | - | - | - | - |
MIDEASTP
8463
183300
FIBH
HELOF
PATO