KoMiCo Ltd. (183300.KQ)
KRW 36550.0
(-2.92%)
KRW 36550.0
(-2.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 307.26 Billion | 288.37 Billion | 257.04 Billion | 200.82 Billion | 173.46 Billion | 166.56 Billion |
| Cost of Revenue | 192.61 Billion | 168.31 Billion | 144.62 Billion | 116.07 Billion | 98.26 Billion | 89.02 Billion |
| Gross Profit | 114.64 Billion | 120.05 Billion | 112.41 Billion | 84.74 Billion | 75.2 Billion | 77.54 Billion |
| Operating Expenses | 73.78 Billion | 64.47 Billion | 53.39 Billion | 48.98 Billion | 40.5 Billion | 36.9 Billion |
| Selling, General and Administrative Expenses | 56.25 Billion | 53.45 Billion | 45.01 Billion | 42.15 Billion | 35.76 Billion | 33.59 Billion |
| Research and Development Expenses | 17.52 Billion | 11.01 Billion | 8.38 Billion | 6.82 Billion | 4.74 Billion | 3.31 Billion |
| Other Expenses | - | 771.71 Million | 1.61 Billion | 14.19 Million | - | - |
| Cost and Expenses | 266.4 Billion | 232.79 Billion | 198.02 Billion | 165.06 Billion | 138.76 Billion | 125.93 Billion |
| Operating Income | 40.86 Billion | 55.57 Billion | 59.01 Billion | 35.76 Billion | 34.69 Billion | 40.63 Billion |
| Interest Expense | 6.86 Billion | 3.44 Billion | 2.08 Billion | 4.49 Billion | 5.43 Billion | 3.11 Billion |
| Income Tax Expense | 6.86 Billion | 11.11 Billion | 13.65 Billion | 9.75 Billion | 6.22 Billion | 8.3 Billion |
| Earnings before Tax | 52.37 Billion | 53.07 Billion | 60.8 Billion | 34 Billion | 29.03 Billion | 38.59 Billion |
| Net Income | 31.52 Billion | 41.96 Billion | 47.15 Billion | 24.25 Billion | 22.06 Billion | 29.51 Billion |
| Earnings Per Share Basic | 3095.57 | 4212.57 | 4724.58 | 2688.54 | 2514.76 | 3363.18 |
| Earnings Per Share Diluted | 3095.57 | 4212.57 | 4724.58 | 2680.50 | 2322.29 | 3200.47 |
| Weighted Average Shares Outstanding | 10.18 Million | 9.96 Million | 9.97 Million | 9.02 Million | 8.77 Million | 8.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.18 Million | 9.96 Million | 9.97 Million | 9.05 Million | 9.5 Million | 9.22 Million |
| Gross Margin | 0.37 | 0.42 | 0.44 | 0.42 | 0.43 | 0.47 |
| EBIT Margin | 0.23 | 0.29 | 0.31 | 0.27 | 0.28 | 0.28 |
| Profit Margin | 0.10 | 0.15 | 0.18 | 0.12 | 0.13 | 0.18 |
| EBITDA | 71.02 Billion | 84.58 Billion | 84.13 Billion | 57.78 Billion | 47.99 Billion | 48.53 Billion |
| Earnings Before Tax Margin | 0.13 | 0.19 | 0.23 | 0.18 | 0.20 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 133.55 Billion | 118.01 Billion | 90.02 Billion | 307.26 Billion | 91.3 Billion | 62.8 Billion |
| Cost of Revenue | 67.93 Billion | 64.56 Billion | 58.62 Billion | 197.85 Billion | 57.82 Billion | 40.79 Billion |
| Gross Profit | 65.62 Billion | 53.45 Billion | 31.4 Billion | 109.41 Billion | 33.47 Billion | 22.01 Billion |
| Operating Expenses | -28.73 Billion | 25.62 Billion | 23.22 Billion | 76.2 Billion | 21.85 Billion | 15.55 Billion |
| Selling, General and Administrative Expenses | 28.73 Billion | 19.37 Billion | 17.82 Billion | - | 16.6 Billion | 13.33 Billion |
| Research and Development Expenses | 6.45 Billion | 6.24 Billion | 5.4 Billion | - | 5.25 Billion | 2.21 Billion |
| Other Expenses | -57.46 Billion | 498.55 Million | 254.71 Million | 795.25 Million | 202.45 Million | 165.14 Million |
| Cost and Expenses | 67.93 Billion | 90.19 Billion | 81.84 Billion | 274.05 Billion | 79.68 Billion | 56.34 Billion |
| Operating Income | 36.89 Billion | 27.82 Billion | 8.17 Billion | 33.21 Billion | 11.62 Billion | 6.46 Billion |
| Interest Expense | - | 2.14 Billion | 2.6 Billion | 6.86 Billion | 2.27 Billion | 1.2 Billion |
| Income Tax Expense | 10.38 Billion | 9.5 Billion | -1.12 Billion | 6.86 Billion | 3.04 Billion | 2.27 Billion |
| Earnings before Tax | 32.42 Billion | 29.51 Billion | 22.38 Billion | 52.37 Billion | 12.66 Billion | 10 Billion |
| Net Income | 11.52 Billion | 11.01 Billion | 13.38 Billion | 31.52 Billion | 5.76 Billion | 7.73 Billion |
| Earnings Per Share Basic | 1110.19 | 1061.22 | 1289.75 | - | 555.19 | 771.43 |
| Earnings Per Share Diluted | 1110.19 | 1061.22 | 1289.75 | - | 555.19 | 771.43 |
| Weighted Average Shares Outstanding | 10.38 Million | 10.38 Million | 10.38 Million | 10.18 Million | 10.38 Million | 10.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.38 Million | 10.38 Million | 10.38 Million | 10.18 Million | 10.38 Million | 10.02 Million |
| Gross Margin | 0.49 | 0.45 | 0.35 | 0.36 | 0.37 | 0.35 |
| EBIT Margin | 0.49 | 0.32 | 0.21 | - | 0.25 | 0.23 |
| Profit Margin | 0.09 | 0.09 | 0.15 | 0.10 | 0.06 | 0.12 |
| EBITDA | 65.62 Billion | 38.2 Billion | 18.58 Billion | - | 22.59 Billion | 14.67 Billion |
| Earnings Before Tax Margin | 0.28 | 0.24 | 0.09 | 0.11 | 0.13 | 0.10 |
ZIONL
688339
MEGACOR
A8G
MIDEASTP
8463