Beijing SinoHytec Co., Ltd. (688339.SS)
CNY 25.32
(4.54%)
CNY 25.32
(4.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 800.7 Million | 738.11 Million | 629.36 Million | 572.29 Million | 553.62 Million | 368.47 Million |
| Cost of Revenue | 588.68 Million | 454.67 Million | 390.94 Million | 322.43 Million | 303.81 Million | 183.07 Million |
| Gross Profit | 212.01 Million | 283.43 Million | 238.41 Million | 249.86 Million | 249.8 Million | 185.4 Million |
| Operating Expenses | 567.08 Million | 387.18 Million | 263.94 Million | 182.18 Million | 194.85 Million | 135.43 Million |
| Selling, General and Administrative Expenses | 393.66 Million | 160.79 Million | 105.35 Million | 64.15 Million | 71.4 Million | 45.43 Million |
| Research and Development Expenses | 140.9 Million | 101.26 Million | 92.77 Million | 74.67 Million | 83.9 Million | 45.08 Million |
| Other Expenses | -9.55 Million | 125.12 Million | 65.81 Million | 43.35 Million | 39.54 Million | 4.7 Million |
| Cost and Expenses | 1.1 Billion | 841.85 Million | 654.89 Million | 504.61 Million | 498.67 Million | 318.5 Million |
| Operating Income | -326.19 Million | -103.74 Million | -12.51 Million | 78.42 Million | 139.19 Million | 15.79 Million |
| Interest Expense | 16.96 Million | 7.33 Million | 5.91 Million | 9 Million | 10.36 Million | 5.38 Million |
| Income Tax Expense | -19.48 Million | -41.59 Million | -40.92 Million | -9.76 Million | -3.11 Million | 3.05 Million |
| Earnings before Tax | -319.56 Million | -236.31 Million | -241.86 Million | -42.33 Million | 42.78 Million | 20.49 Million |
| Net Income | -243.2 Million | -194.72 Million | -200.93 Million | -32.57 Million | 45.9 Million | 23.11 Million |
| Earnings Per Share Basic | -1.06 | -1.40 | -1.15 | -0.19 | 0.27 | 0.26 |
| Earnings Per Share Diluted | -1.06 | -1.40 | -1.15 | -0.19 | 0.27 | 0.26 |
| Weighted Average Shares Outstanding | 230.05 Million | 139.54 Million | 174.39 Million | 172.73 Million | 172.73 Million | 90.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 230.05 Million | 139.54 Million | 174.39 Million | 172.73 Million | 172.73 Million | 90.61 Million |
| Gross Margin | 0.26 | 0.38 | 0.38 | 0.44 | 0.45 | 0.50 |
| EBIT Margin | -0.27 | -0.04 | 0.05 | 0.18 | 0.29 | 0.19 |
| Profit Margin | -0.30 | -0.26 | -0.32 | -0.06 | 0.08 | 0.06 |
| EBITDA | -212.26 Million | -153.53 Million | -175.05 Million | 11.68 Million | 87.15 Million | 41.97 Million |
| Earnings Before Tax Margin | -0.41 | -0.14 | -0.02 | 0.14 | 0.25 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 162 Million | 139.86 Million | 13.14 Million | 797.06 Million | 506.11 Million | 139.83 Million |
| Cost of Revenue | 134.49 Million | 104.95 Million | 21.63 Million | 540.21 Million | 358.08 Million | 84.85 Million |
| Gross Profit | 27.5 Million | 34.9 Million | -8.49 Million | 256.85 Million | 148.03 Million | 54.97 Million |
| Operating Expenses | 172.12 Million | 115.28 Million | 84.46 Million | 583.04 Million | 168.11 Million | 133.92 Million |
| Selling, General and Administrative Expenses | 129.3 Million | 72.46 Million | 70.87 Million | - | 109.46 Million | 176.64 Million |
| Research and Development Expenses | 19.94 Million | 27.13 Million | 23.39 Million | - | 35.19 Million | 50.52 Million |
| Other Expenses | -42.81 Million | -15.68 Million | -6032.34 | -48.46 Million | -23.45 Million | -9.96 Million |
| Cost and Expenses | 306.61 Million | 220.24 Million | 106.1 Million | 1.12 Billion | 526.19 Million | 218.78 Million |
| Operating Income | -144.61 Million | -80.37 Million | -109.58 Million | -326.19 Million | -20.07 Million | -152.23 Million |
| Interest Expense | 6.02 Million | 5.53 Million | 6 Million | 15.68 Million | 6.68 Million | 3.7 Million |
| Income Tax Expense | -16.64 Million | -7.07 Million | -4.21 Million | -19.48 Million | 20.19 Million | -22.08 Million |
| Earnings before Tax | -155.5 Million | -63.62 Million | -109.58 Million | -278.08 Million | -24.68 Million | -162.19 Million |
| Net Income | -116.66 Million | -50.28 Million | -91.2 Million | -243.2 Million | -50.15 Million | -116.53 Million |
| Earnings Per Share Basic | -0.50 | -0.22 | -0.55 | - | -0.30 | -0.70 |
| Earnings Per Share Diluted | -0.50 | -0.22 | -0.55 | - | -0.30 | -0.70 |
| Weighted Average Shares Outstanding | 231.65 Million | 228.4 Million | 165.82 Million | 163.88 Million | 164.45 Million | 165.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 231.65 Million | 228.4 Million | 165.82 Million | 163.88 Million | 164.45 Million | 165.46 Million |
| Gross Margin | 0.17 | 0.25 | -0.65 | 0.32 | 0.29 | 0.39 |
| EBIT Margin | -0.92 | -0.34 | -7.31 | - | 0.10 | -0.72 |
| Profit Margin | -0.72 | -0.36 | -6.94 | -0.31 | -0.10 | -0.83 |
| EBITDA | -149.47 Million | -46.89 Million | -96.09 Million | - | 51.51 Million | -100.12 Million |
| Earnings Before Tax Margin | -0.89 | -0.57 | -8.34 | -0.41 | -0.04 | -1.09 |
MEGACOR
GNP
SVR
8463
183300
ZIONL