Solvar Limited (SVR.AX)
AUD 1.71
(-1.44%)
AUD 1.71
(-1.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 215.99 Million | 209.34 Million | 183.1 Million | 143.74 Million | 122.13 Million | 91.5 Million |
| Cost of Revenue | 20.81 Million | 18.66 Million | 14.17 Million | 11.06 Million | 7.33 Million | 3.73 Million |
| Gross Profit | 195.17 Million | 190.67 Million | 168.92 Million | 132.67 Million | 114.79 Million | 87.76 Million |
| Operating Expenses | 102.92 Million | 100.86 Million | 90.94 Million | 66.46 Million | 76.56 Million | 44.8 Million |
| Selling, General and Administrative Expenses | 95.67 Million | 33.29 Million | 32.57 Million | 27.17 Million | 23.34 Million | 24.37 Million |
| Research and Development Expenses | 7.25 Million | 6.71 Million | 6.46 Million | 5.36 Million | 3.96 Million | 1.83 Million |
| Other Expenses | - | 1.75 Million | 4.77 Million | 1.36 Million | 1.9 Million | 203 Thousand |
| Cost and Expenses | 102.92 Million | 100.86 Million | 90.94 Million | 66.46 Million | 76.56 Million | 44.8 Million |
| Operating Income | 113.06 Million | 108.47 Million | 96.93 Million | 78.64 Million | 47.46 Million | 46.9 Million |
| Interest Expense | 54.81 Million | 41.89 Million | 23.14 Million | 22.24 Million | 15.06 Million | 11.54 Million |
| Income Tax Expense | 10.72 Million | 18.93 Million | 22 Million | 17.24 Million | 9.94 Million | 11.14 Million |
| Earnings before Tax | 27.76 Million | 66.56 Million | 73.64 Million | 56.4 Million | 32.13 Million | 35.33 Million |
| Net Income | 17.04 Million | 47.63 Million | 51.63 Million | 39.16 Million | 24.19 Million | 29.21 Million |
| Earnings Per Share Basic | 0.08 | 0.23 | 0.24 | 0.20 | 0.12 | 0.14 |
| Earnings Per Share Diluted | 0.08 | 0.22 | 0.24 | 0.20 | 0.12 | 0.14 |
| Weighted Average Shares Outstanding | 209.57 Million | 211.25 Million | 211.63 Million | 208.67 Million | 208.67 Million | 208.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.61 Million | 212.83 Million | 213.53 Million | 208.67 Million | 208.67 Million | 208.67 Million |
| Gross Margin | 0.90 | 0.91 | 0.92 | 0.92 | 0.94 | 0.96 |
| EBIT Margin | 0.43 | 0.53 | 0.54 | 0.56 | 0.40 | 0.52 |
| Profit Margin | 0.08 | 0.23 | 0.28 | 0.27 | 0.20 | 0.32 |
| EBITDA | 93.82 Million | 110.77 Million | 99.16 Million | 80.92 Million | 49.34 Million | 47.51 Million |
| Earnings Before Tax Margin | 0.52 | 0.52 | 0.53 | 0.55 | 0.39 | 0.51 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 106.27 Million | 215.99 Million | 109.71 Million | 54.85 Million | 209.34 Million | 105.7 Million |
| Cost of Revenue | 39.21 Million | 20.81 Million | 36.41 Million | - | 18.66 Million | 32.29 Million |
| Gross Profit | 67.06 Million | 195.17 Million | 73.3 Million | 54.85 Million | 190.67 Million | 73.41 Million |
| Operating Expenses | 1.01 Million | 124.24 Million | 27.72 Million | 27.72 Million | 100.86 Million | 22.26 Million |
| Selling, General and Administrative Expenses | 1.01 Million | - | 24.85 Million | 24.85 Million | - | 19.77 Million |
| Research and Development Expenses | - | - | 2.11 Million | 2.11 Million | - | 1.74 Million |
| Other Expenses | 0.08 | -103.43 Million | 0.17 | - | 1.75 Million | 0.28 |
| Cost and Expenses | 19.02 Million | 124.24 Million | 90.79 Million | 27.72 Million | 100.86 Million | 75.65 Million |
| Operating Income | 3.86 Million | 91.74 Million | 18.92 Million | 29.15 Million | 108.47 Million | 30.05 Million |
| Interest Expense | - | 54.81 Million | - | - | 41.89 Million | - |
| Income Tax Expense | 0.02 | 10.72 Million | 5.74 Million | 2.87 Million | 18.93 Million | 8.12 Million |
| Earnings before Tax | 0.02 | 27.76 Million | 18.92 Million | 9.46 Million | 66.56 Million | 30.04 Million |
| Net Income | 208.34 Million | 17.04 Million | 13.17 Million | 6.58 Million | 47.63 Million | 21.91 Million |
| Earnings Per Share Basic | 0.99 | - | 0.06 | 0.03 | - | 0.10 |
| Earnings Per Share Diluted | 0.98 | - | 0.06 | 0.03 | - | 0.10 |
| Weighted Average Shares Outstanding | 209.57 Million | 209.57 Million | 208.93 Million | 210.51 Million | 211.25 Million | 209.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.61 Million | 211.61 Million | 210.52 Million | 210.52 Million | 212.83 Million | 211.77 Million |
| Gross Margin | 0.63 | 0.90 | 0.67 | 1.00 | 0.91 | 0.69 |
| EBIT Margin | 0.05 | - | 0.18 | 0.54 | - | 0.30 |
| Profit Margin | 1.96 | 0.08 | 0.12 | 0.12 | 0.23 | 0.21 |
| EBITDA | 4.98 Million | - | 19.98 Million | 29.68 Million | - | 31.21 Million |
| Earnings Before Tax Margin | 0.04 | 0.42 | 0.17 | 0.53 | 0.52 | 0.28 |
0AR9
KAMUX
VOYRF
688339
MEGACOR
GNP