ESR Group Limited (ESRCF)
USD 1.05
(0.0%)
USD 1.05
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 850.95 Million | 1 Billion | 478.07 Million | 463.86 Million | 403.74 Million | 288.68 Million |
| Cost of Revenue | 110.39 Million | 77.27 Million | 70.87 Million | 120.57 Million | 98.07 Million | 54.02 Million |
| Gross Profit | 740.56 Million | 930.99 Million | 407.2 Million | 343.29 Million | 305.67 Million | 234.66 Million |
| Operating Expenses | 431.33 Million | 424.79 Million | 209.81 Million | 136.33 Million | 97.93 Million | 154.56 Million |
| Selling, General and Administrative Expenses | 431.33 Million | 491.27 Million | 241.82 Million | 201.68 Million | 198.41 Million | 154.56 Million |
| Research and Development Expenses | - | 0.58 | 0.67 | 0.66 | 0.66 | - |
| Other Expenses | - | -424.79 Million | -209.81 Million | -136.33 Million | -97.93 Million | 7.19 Million |
| Cost and Expenses | 431.33 Million | 502.07 Million | 280.68 Million | 256.9 Million | 196.01 Million | 247.99 Million |
| Operating Income | 419.62 Million | 506.19 Million | 197.39 Million | 206.96 Million | 207.73 Million | 149.04 Million |
| Interest Expense | 312.9 Million | 234.42 Million | 168.78 Million | 155.72 Million | 185.15 Million | 104.92 Million |
| Income Tax Expense | 126.18 Million | 184.45 Million | 105.81 Million | 96.02 Million | 82.39 Million | 57.76 Million |
| Earnings before Tax | 415.57 Million | 589.8 Million | 319.73 Million | 305.7 Million | 268.46 Million | 205.42 Million |
| Net Income | 230.84 Million | 574.14 Million | 349.44 Million | 286.46 Million | 245.17 Million | 203.04 Million |
| Earnings Per Share Basic | 0.05 | 0.13 | 0.11 | 0.09 | 0.08 | 0.52 |
| Earnings Per Share Diluted | 0.05 | 0.13 | 0.11 | 0.09 | 0.08 | 0.52 |
| Weighted Average Shares Outstanding | 4.38 Billion | 4.45 Billion | 3.05 Billion | 3.04 Billion | 3.03 Billion | 387.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.4 Billion | 4.49 Billion | 3.09 Billion | 3.04 Billion | 3.03 Billion | 387.84 Million |
| Gross Margin | 0.87 | 0.92 | 0.85 | 0.74 | 0.76 | 0.81 |
| EBIT Margin | 0.66 | 0.55 | 0.45 | 0.48 | 0.56 | 0.55 |
| Profit Margin | 0.27 | 0.57 | 0.73 | 0.62 | 0.61 | 0.70 |
| EBITDA | 561.8 Million | 554.17 Million | 214.47 Million | 224.1 Million | 224.18 Million | 159.28 Million |
| Earnings Before Tax Margin | 0.49 | 0.50 | 0.41 | 0.45 | 0.51 | 0.52 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 152.6 Million | 152.6 Million | 1.01 Billion | 158.58 Million | 158.58 Million | 266.89 Million |
| Cost of Revenue | - | - | 110.39 Million | 74.52 Million | - | 35.69 Million |
| Gross Profit | 152.6 Million | 152.6 Million | 900.89 Million | 84.06 Million | 158.58 Million | 231.19 Million |
| Operating Expenses | 112.14 Million | 112.14 Million | 389.55 Million | 113.42 Million | 94.46 Million | 36.02 Million |
| Selling, General and Administrative Expenses | 112.14 Million | 112.14 Million | - | 113.42 Million | 113.42 Million | 102.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -389.55 Million | 0.26 | - | 0.55 |
| Cost and Expenses | 112.14 Million | 112.14 Million | 499.94 Million | 113.42 Million | 94.46 Million | 36.02 Million |
| Operating Income | 40.46 Million | 40.46 Million | 511.34 Million | 45.15 Million | 21.6 Million | 158.31 Million |
| Interest Expense | - | - | 312.9 Million | 165.2 Million | - | 165.59 Million |
| Income Tax Expense | 10 Million | 10 Million | 126.47 Million | 33.71 Million | 33.71 Million | 29.38 Million |
| Earnings before Tax | -94.47 Million | -94.47 Million | 415.57 Million | 10.8 Million | 10.8 Million | 186.31 Million |
| Net Income | -109.35 Million | -109.35 Million | 230.84 Million | -29.05 Million | -35.89 Million | 137.7 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | - | -0.01 | -0.01 | 0.03 |
| Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.01 | -0.01 | 0.03 |
| Weighted Average Shares Outstanding | 3.98 Billion | 3.98 Billion | 4.38 Billion | 3.53 Billion | 4.36 Billion | 4.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.22 Billion | 4.22 Billion | 4.4 Billion | 4.36 Billion | 4.36 Billion | 4.43 Billion |
| Gross Margin | 1.00 | 1.00 | 0.89 | 0.53 | 1.00 | 0.87 |
| EBIT Margin | 0.23 | 0.23 | - | -0.15 | -0.15 | 0.03 |
| Profit Margin | -0.72 | -0.72 | 0.23 | -0.18 | -0.23 | 0.52 |
| EBITDA | 35.58 Million | 35.58 Million | - | -23.78 Million | -23.78 Million | 8.77 Million |
| Earnings Before Tax Margin | 0.27 | 0.27 | 0.51 | 0.28 | 0.14 | 0.59 |
FRFHF
600617
TPIS3
CCO
5220
TAC