USD 13.96
(-2.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.35 Billion | 2.97 Billion | 2.72 Billion | 2.1 Billion | 2.34 Billion | 2.24 Billion |
Cost of Revenue | 1.84 Billion | 1.34 Billion | 1.23 Billion | 968 Million | 1.08 Billion | 1.1 Billion |
Gross Profit | 1.51 Billion | 1.63 Billion | 1.48 Billion | 1.13 Billion | 1.26 Billion | 1.14 Billion |
Operating Expenses | 331 Million | 1.1 Billion | 1.08 Billion | 1.14 Billion | 1.04 Billion | 916 Million |
Selling, General and Administrative Expenses | 302 Million | 263 Million | 234 Million | 235 Million | 228 Million | 245 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 840 Million | 839 Million | 846 Million | 913 Million | 817 Million | 425 Million |
Cost and Expenses | 2.17 Billion | 2.44 Billion | 2.31 Billion | 2.11 Billion | 2.13 Billion | 2.01 Billion |
Operating Income | 1.08 Billion | 531 Million | 445 Million | -16 Million | 255 Million | 160 Million |
Interest Expense | 290 Million | 261 Million | 247 Million | 229 Million | 212 Million | 224 Million |
Income Tax Expense | 84 Million | 192 Million | 45 Million | -50 Million | 17 Million | -6 Million |
Earnings before Tax | 880 Million | 353 Million | -380 Million | -303 Million | 193 Million | -96 Million |
Net Income | 695 Million | 161 Million | -425 Million | -253 Million | 176 Million | -198 Million |
Earnings Per Share Basic | 2.33 | 0.59 | -1.57 | -0.92 | 0.62 | -0.69 |
Earnings Per Share Diluted | 2.33 | 0.59 | -1.57 | -0.92 | 0.62 | -0.69 |
Weighted Average Shares Outstanding | 276 Million | 271 Million | 271 Million | 275 Million | 283 Million | 287 Million |
Weighted Average Shares Outstanding (Diluted) | 276 Million | 271 Million | 271 Million | 275 Million | 283 Million | 287 Million |
Gross Margin | 0.45 | 0.55 | 0.55 | 0.54 | 0.54 | 0.51 |
EBIT Margin | 0.51 | 0.39 | 0.43 | 0.37 | 0.41 | 0.42 |
Profit Margin | 0.21 | 0.05 | -0.16 | -0.12 | 0.07 | -0.09 |
EBITDA | 1.71 Billion | 1.16 Billion | 552 Million | 782 Million | 964 Million | 949 Million |
Earnings Before Tax Margin | 0.32 | 0.18 | 0.16 | -0.01 | 0.11 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 582 Million | 947 Million | 624 Million | 4.1 Billion | 1.01 Billion | 625 Million |
Cost of Revenue | 289 Million | 499 Million | 448 Million | 1.84 Billion | 297 Million | 213 Million |
Gross Profit | 293 Million | 448 Million | 176 Million | 2.26 Billion | 720 Million | 412 Million |
Operating Expenses | 152 Million | 204 Million | 94 Million | 331 Million | 268 Million | 306 Million |
Selling, General and Administrative Expenses | 143 Million | 196 Million | 91 Million | - | 61 Million | 66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9 Million | -8 Million | -3 Million | -29 Million | -8 Million | -9 Million |
Cost and Expenses | 441 Million | 703 Million | 542 Million | 2.17 Billion | 565 Million | 519 Million |
Operating Income | 141 Million | 244 Million | 82 Million | 1.93 Billion | 510 Million | 119 Million |
Interest Expense | 66 Million | 63 Million | 71 Million | 290 Million | 63 Million | 68 Million |
Income Tax Expense | 28 Million | 29 Million | 19 Million | 84 Million | 34 Million | -18 Million |
Earnings before Tax | 91 Million | 266 Million | -38 Million | 876 Million | 453 Million | 79 Million |
Net Income | 69 Million | 222 Million | -59 Million | 695 Million | 386 Million | 74 Million |
Earnings Per Share Basic | 0.18 | 0.72 | -0.19 | - | 1.41 | 0.23 |
Earnings Per Share Diluted | 0.18 | 0.72 | -0.19 | - | 1.41 | 0.23 |
Weighted Average Shares Outstanding | 303 Million | 308 Million | 308 Million | 276 Million | 263 Million | 264 Million |
Weighted Average Shares Outstanding (Diluted) | 303 Million | 308 Million | 308 Million | 276 Million | 263 Million | 264 Million |
Gross Margin | 0.50 | 0.47 | 0.28 | 0.55 | 0.71 | 0.66 |
EBIT Margin | 0.49 | 0.40 | 0.36 | - | 0.59 | 0.47 |
Profit Margin | 0.12 | 0.23 | -0.09 | 0.17 | 0.38 | 0.12 |
EBITDA | 284 Million | 380 Million | 225 Million | - | 604 Million | 294 Million |
Earnings Before Tax Margin | 0.24 | 0.26 | 0.13 | 0.47 | 0.50 | 0.19 |
ESRCF
FRFHF
600617
2371
CCO
5220