USD 1.38
(-4.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.12 Billion | 2.48 Billion | 2.24 Billion | 1.85 Billion | 2.68 Billion | 2.72 Billion |
Cost of Revenue | 1.09 Billion | 1.32 Billion | 1.27 Billion | 1.2 Billion | 1.45 Billion | 1.47 Billion |
Gross Profit | 1.03 Billion | 1.15 Billion | 970.86 Million | 653.4 Million | 1.23 Billion | 1.25 Billion |
Operating Expenses | 520.01 Million | 882.07 Million | 868.1 Million | 795.41 Million | 973.43 Million | 991.46 Million |
Selling, General and Administrative Expenses | 520.01 Million | 467.96 Million | 615.57 Million | 579.6 Million | 665.26 Million | 675 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 252.79 Million | 414.11 Million | 252.52 Million | 215.8 Million | 308.16 Million | -1.71 Million |
Cost and Expenses | 1.89 Billion | 2.21 Billion | 2.13 Billion | 1.99 Billion | 2.42 Billion | 2.46 Billion |
Operating Income | 236.89 Million | 231.53 Million | 104.51 Million | -142.18 Million | 252.9 Million | 251.8 Million |
Interest Expense | 421.43 Million | 362.68 Million | 350.45 Million | 360.25 Million | 419.51 Million | 388.13 Million |
Income Tax Expense | -17.21 Million | -71.83 Million | -34.52 Million | -58 Million | 72.25 Million | 32.51 Million |
Earnings before Tax | -174.32 Million | -166.22 Million | -467.64 Million | -658.23 Million | -289.52 Million | -170.33 Million |
Net Income | -310.92 Million | -94.38 Million | -433.12 Million | -600.22 Million | -361.77 Million | -218.24 Million |
Earnings Per Share Basic | -0.65 | -0.20 | -0.92 | -1.29 | -0.88 | -0.60 |
Earnings Per Share Diluted | -0.65 | -0.20 | -0.92 | -1.29 | -0.88 | -0.60 |
Weighted Average Shares Outstanding | 481.72 Million | 474.36 Million | 468.49 Million | 464.52 Million | 413.08 Million | 361.74 Million |
Weighted Average Shares Outstanding (Diluted) | 481.72 Million | 474.36 Million | 468.49 Million | 464.52 Million | 413.08 Million | 361.74 Million |
Gross Margin | 0.49 | 0.46 | 0.43 | 0.35 | 0.46 | 0.46 |
EBIT Margin | 0.23 | 0.20 | 0.16 | 0.07 | 0.21 | 0.21 |
Profit Margin | -0.15 | -0.04 | -0.19 | -0.32 | -0.13 | -0.08 |
EBITDA | 488.93 Million | 450.73 Million | 497.63 Million | 319.04 Million | 568.2 Million | 578.27 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.05 | -0.08 | 0.09 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 558.98 Million | 558.54 Million | 481.75 Million | 632.11 Million | 2.12 Billion | 526.78 Million |
Cost of Revenue | 342.09 Million | 335.16 Million | 314.49 Million | 357.64 Million | 1.33 Billion | 271.37 Million |
Gross Profit | 216.89 Million | 223.37 Million | 167.25 Million | 274.46 Million | 793.07 Million | 255.4 Million |
Operating Expenses | 284.6 Million | 141.86 Million | 130.12 Million | 145.09 Million | 520.01 Million | 271.37 Million |
Selling, General and Administrative Expenses | 99.84 Million | 141.86 Million | 130.12 Million | 145.09 Million | - | 87.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 184.75 Million | -98 Thousand | -8.34 Million | -10.95 Million | -7.23 Million | 184.29 Million |
Cost and Expenses | 284.6 Million | 477.02 Million | 444.61 Million | 502.74 Million | 1.85 Billion | 271.37 Million |
Operating Income | 72.32 Million | 81.51 Million | 37.13 Million | 129.37 Million | 273.05 Million | 69.51 Million |
Interest Expense | -106.99 Million | 107.41 Million | 107.65 Million | 106.81 Million | 421.43 Million | -107.39 Million |
Income Tax Expense | -2.8 Million | -2.45 Million | 267 Thousand | -5.19 Million | -17.21 Million | 212.16 Million |
Earnings before Tax | -35.34 Million | -50.77 Million | -88.39 Million | 20.19 Million | -174.32 Million | -51.32 Million |
Net Income | -32.54 Million | -39.17 Million | -89.66 Million | 35.33 Million | -190 Million | -263.49 Million |
Earnings Per Share Basic | -0.07 | -0.08 | -0.19 | 0.07 | - | -0.55 |
Earnings Per Share Diluted | -0.07 | -0.08 | -0.19 | 0.07 | - | -0.55 |
Weighted Average Shares Outstanding | 488.74 Million | 488.74 Million | 483.72 Million | 483.02 Million | 481.72 Million | 482.94 Million |
Weighted Average Shares Outstanding (Diluted) | 488.74 Million | 488.74 Million | 483.72 Million | 489.13 Million | 481.72 Million | 482.94 Million |
Gross Margin | 0.39 | 0.40 | 0.35 | 0.43 | 0.37 | 0.48 |
EBIT Margin | -0.15 | 0.24 | 0.19 | 0.29 | - | -0.19 |
Profit Margin | -0.06 | -0.07 | -0.19 | 0.06 | -0.09 | -0.50 |
EBITDA | -84.75 Million | 135.39 Million | 91.42 Million | 184.79 Million | - | -101.01 Million |
Earnings Before Tax Margin | 0.13 | 0.15 | 0.08 | 0.20 | 0.13 | 0.13 |
5220
TAC
ESRCF
5216
CUBWW
2371