USD 1.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.18 Billion | 16.18 Billion | 9.33 Billion | 7.68 Billion | 6.35 Billion | 4.43 Billion |
Total Current Assets | 2.45 Billion | 3.01 Billion | 1.92 Billion | 1.82 Billion | 1.19 Billion | 869.1 Million |
Cash And Short Term Investments | 1.03 Billion | 1.82 Billion | 1.63 Billion | 1.51 Billion | 885.7 Million | 581.37 Million |
Cash and Cash Equivalents | 997.44 Million | 1.8 Billion | 1.63 Billion | 1.51 Billion | 883.32 Million | 581.37 Million |
Short Term Investments | 38.33 Million | 21.86 Million | - | - | 2.37 Million | 15.31 Million |
Net Receivables | 650.19 Million | 768.4 Million | 258.61 Million | 287.38 Million | 195.97 Million | 218.82 Million |
Inventory | - | 3.01 Billion | 1.92 Billion | - | - | - |
Other Current Assets | -1.68 Billion | -2.59 Billion | -1.89 Billion | -1.8 Billion | -1.08 Billion | -800.2 Million |
Total Non-Current Assets | 13.74 Billion | 13.18 Billion | 7.41 Billion | 5.86 Billion | 5.15 Billion | 3.56 Billion |
Net PPE | 80.87 Million | 76.45 Million | 52.23 Million | 44.39 Million | 43.31 Million | 30.15 Million |
Good Will And Intangible Assets | 4.94 Billion | 8.22 Billion | 1.18 Billion | 767.14 Million | 773.44 Million | 388.75 Million |
Good Will | 3.46 Billion | 3.45 Billion | 542.48 Million | 340.24 Million | 340.24 Million | 285.38 Million |
Intangible Assets | 1.47 Billion | 4.77 Billion | 644.14 Million | 426.9 Million | 433.2 Million | 103.37 Million |
Long-Term Investments | 5.26 Billion | 4.7 Billion | 2.84 Billion | 2.64 Billion | 1.83 Billion | 1.21 Billion |
Tax Assets | 88.84 Million | 101.18 Million | 114.92 Million | 24.26 Million | 23.55 Million | 13.55 Million |
Other Non Current Assets | 3.36 Billion | 77.36 Million | 3.22 Billion | 2.37 Billion | 2.47 Billion | 1.91 Billion |
Other Assets | -4.39 Million | -14.39 Million | -2.61 Million | - | - | - |
Total Liabilities | 8.2 Billion | 7.79 Billion | 5.18 Billion | 3.88 Billion | 3.19 Billion | 2.21 Billion |
Total Current Liabilities | 1.63 Billion | 1.07 Billion | 1.58 Billion | 985.66 Million | 488.97 Million | 855.37 Million |
Account Payables | 13.68 Million | 403.49 Million | 2.96 Million | 5.78 Million | 12.83 Million | 5.2 Million |
Tax Payables | 110.26 Million | 108.06 Million | 37.48 Million | 36.47 Million | 23.57 Million | 10.32 Million |
Short Term Debt | 911 Million | 300.58 Million | 1.31 Billion | 740.22 Million | 237.87 Million | 736.34 Million |
Deferred Revenue | 4.88 Million | 4.45 Million | 2.64 Million | 3.2 Million | 4.23 Million | -184.18 Million |
Other Current Liabilities | 700.65 Million | 371.18 Million | 260.23 Million | 236.44 Million | 234.02 Million | 298 Million |
Total Non Current Liabilities | 5.83 Billion | 5.97 Billion | 3.34 Billion | 2.89 Billion | 2.61 Billion | 1.25 Billion |
Long-Term Debt | 5.82 Billion | 5.94 Billion | 3.19 Billion | 2.56 Billion | 2.43 Billion | 1.12 Billion |
Deferred Revenue Non Current | 13.03 Million | 9.36 Million | 2.64 Million | 3.2 Million | 4.23 Million | 1.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -585.37 Million | -593.16 Million | -211.28 Million | 50.77 Million | -39.49 Million | -56.52 Million |
Other Liabilities | 740.63 Million | 735.77 Million | 259.69 Million | - | 97.37 Million | 97.37 Million |
Total Equity | 7.98 Billion | 8.39 Billion | 4.15 Billion | 3.8 Billion | 3.15 Billion | 2.22 Billion |
Stock Holders Equity | 7.66 Billion | 8.06 Billion | 3.89 Billion | 3.59 Billion | 2.92 Billion | 1.99 Billion |
Common Stock | 4.27 Million | 4.41 Million | 3.04 Million | 3.06 Million | 3.03 Million | 2.68 Million |
Retained Earnings | 2.16 Billion | 2.1 Billion | 1.61 Billion | 1.18 Billion | 909.58 Million | 645.14 Million |
Accumulated other comprehensive income | -738.88 Million | -486.79 Million | 260.36 Million | 341.16 Million | -26.26 Million | -25.57 Million |
Common Stock Equity | 7.66 Billion | 8.06 Billion | 3.89 Billion | 3.59 Billion | 2.92 Billion | 1.99 Billion |
Capital Lease Obligation | 20.58 Million | 23.76 Million | 5.59 Million | 6.82 Million | 17.48 Million | 6.31 Million |
Total Investments | 5.3 Billion | 4.72 Billion | 2.84 Billion | 2.64 Billion | 1.83 Billion | 1.23 Billion |
Total Debt | 6.75 Billion | 6.27 Billion | 4.51 Billion | 3.3 Billion | 2.69 Billion | 1.86 Billion |
Net Debt | 5.75 Billion | 4.46 Billion | 2.87 Billion | 1.79 Billion | 1.8 Billion | 1.28 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.85 Billion | 15.85 Billion | 16.18 Billion | 16.18 Billion | 16.19 Billion | 16.31 Billion |
Total Current Assets | 1.06 Billion | 1.06 Billion | 2.45 Billion | 2.45 Billion | 1 Billion | 2.8 Billion |
Cash And Short Term Investments | 1.06 Billion | 1.06 Billion | 1.03 Billion | 1.03 Billion | 1 Billion | 1.15 Billion |
Cash and Cash Equivalents | 1.06 Billion | 1.06 Billion | 997.44 Million | 997.44 Million | 1 Billion | 1.12 Billion |
Short Term Investments | - | - | 38.33 Million | 38.33 Million | - | 27.92 Million |
Net Receivables | - | - | 650.19 Million | 650.19 Million | - | 589.3 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | -1.68 Billion | -1.68 Billion | - | -1.74 Billion |
Total Non-Current Assets | 14.79 Billion | 14.79 Billion | 13.74 Billion | 13.74 Billion | 15.18 Billion | 13.5 Billion |
Net PPE | 2.95 Billion | 2.95 Billion | 80.87 Million | 80.87 Million | 3.28 Billion | 76.47 Million |
Good Will And Intangible Assets | 4.71 Billion | 4.71 Billion | 4.94 Billion | 4.94 Billion | 4.94 Billion | 8.3 Billion |
Good Will | 3.35 Billion | 3.35 Billion | 3.46 Billion | 3.46 Billion | 3.46 Billion | 3.49 Billion |
Intangible Assets | 1.36 Billion | 1.36 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 4.8 Billion |
Long-Term Investments | - | - | 5.26 Billion | 5.26 Billion | - | 5.09 Billion |
Tax Assets | - | - | 88.84 Million | 88.84 Million | - | 96.58 Million |
Other Non Current Assets | 7.12 Billion | 7.12 Billion | 3.36 Billion | 3.36 Billion | 6.96 Billion | -62.94 Million |
Other Assets | - | - | -4.39 Million | -4.39 Million | - | -4.64 Million |
Total Liabilities | 7.76 Billion | 7.76 Billion | 8.2 Billion | 8.2 Billion | 7.46 Billion | 7.93 Billion |
Total Current Liabilities | -339.61 Million | -339.61 Million | 1.63 Billion | 1.63 Billion | 175.42 Million | 1.18 Billion |
Account Payables | - | - | 13.68 Million | 13.68 Million | - | 9.49 Million |
Tax Payables | - | - | 110.26 Million | 110.26 Million | - | 49.79 Million |
Short Term Debt | - | - | 911 Million | 911 Million | - | 405.78 Million |
Deferred Revenue | - | - | 4.88 Million | 4.88 Million | - | 1.17 Billion |
Other Current Liabilities | -339.61 Million | - | 700.65 Million | 700.65 Million | - | -405.78 Million |
Total Non Current Liabilities | 7.76 Billion | 7.76 Billion | 5.83 Billion | 5.83 Billion | 7.28 Billion | 6.01 Billion |
Long-Term Debt | 4.99 Billion | 4.99 Billion | 5.82 Billion | 5.82 Billion | 5.08 Billion | 5.97 Billion |
Deferred Revenue Non Current | - | - | 13.03 Million | 13.03 Million | - | 4.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.76 Billion | 2.76 Billion | -585.37 Million | -585.37 Million | 2.2 Billion | -592.68 Million |
Other Liabilities | 339.61 Million | 339.61 Million | 740.63 Million | 740.63 Million | - | 740.66 Million |
Total Equity | 8.09 Billion | 8.09 Billion | 7.98 Billion | 7.98 Billion | 8.72 Billion | 8.37 Billion |
Stock Holders Equity | 7.76 Billion | 7.76 Billion | 7.66 Billion | 7.66 Billion | 8.41 Billion | 8.03 Billion |
Common Stock | 4.21 Million | 4.21 Million | 4.27 Million | 4.27 Million | 4.28 Million | 4.38 Million |
Retained Earnings | 1.81 Billion | 1.81 Billion | 2.16 Billion | 2.16 Billion | 2.11 Billion | 2.3 Billion |
Accumulated other comprehensive income | -225.07 Million | -225.07 Million | -738.88 Million | -738.88 Million | 52.51 Million | -665.45 Million |
Common Stock Equity | 7.76 Billion | 7.76 Billion | 7.66 Billion | 7.66 Billion | 8.41 Billion | 8.03 Billion |
Capital Lease Obligation | - | - | 20.58 Million | 20.58 Million | - | 24.06 Million |
Total Investments | - | - | 5.3 Billion | 5.3 Billion | - | 5.12 Billion |
Total Debt | 4.99 Billion | 4.99 Billion | 6.75 Billion | 6.75 Billion | 5.08 Billion | 6.4 Billion |
Net Debt | 3.93 Billion | 3.93 Billion | 5.75 Billion | 5.75 Billion | 4.08 Billion | 5.28 Billion |
FRFHF
600617
TPIS3
CCO
5220
TAC