USD 2.8
(27.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 366.03 Million | 297.66 Million | 142.46 Million | 17.99 Thousand | 165.63 Thousand | 174.81 Thousand |
Cost of Revenue | 204.53 Million | 182.64 Million | 76.95 Million | 51.8 Thousand | 39.93 Thousand | 46.51 Thousand |
Gross Profit | 161.49 Million | 115.02 Million | 65.51 Million | -33.8 Thousand | 125.69 Thousand | 128.3 Thousand |
Operating Expenses | 7.53 Million | 9.21 Million | 3.27 Million | 6.49 Million | 6.14 Million | 6.23 Million |
Selling, General and Administrative Expenses | 7.53 Million | 9.21 Million | 3.27 Million | 6.49 Million | 6.14 Million | 6.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -11.86 Million | -7.27 Million | -7.92 Million | -2.01 Million | -95.67 Thousand |
Cost and Expenses | 212.07 Million | 191.86 Million | 80.23 Million | 6.54 Million | 6.18 Million | 6.28 Million |
Operating Income | 153.96 Million | 105.8 Million | 62.23 Million | -6.54 Million | -6.18 Million | -6.28 Million |
Interest Expense | 19.78 Million | 24.39 Million | 13.8 Million | 55.55 Thousand | 399.33 Thousand | 57.06 Thousand |
Income Tax Expense | 39.34 Million | 4.63 Million | 11.96 Million | -15.76 Thousand | -83.3 Thousand | -174.83 Thousand |
Earnings before Tax | 120.04 Million | 70.91 Million | 43.26 Million | -12.53 Million | -7.89 Million | -6.21 Million |
Net Income | 80.69 Million | 66.28 Million | 31.3 Million | -12.53 Million | -7.89 Million | -6.21 Million |
Earnings Per Share Basic | 0.13 | 0.12 | 0.06 | -0.02 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.13 | 0.12 | 0.06 | -0.02 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 620.92 Million | 593.77 Million | 515.23 Million | 514.49 Million | 2.54 Billion | 2.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 626.75 Million | 599.17 Million | 541.48 Million | 515.23 Million | 2.54 Billion | 2.64 Billion |
Gross Margin | 0.44 | 0.39 | 0.46 | -1.88 | 0.76 | 0.73 |
EBIT Margin | 0.48 | 0.50 | 0.59 | -360.90 | -37.12 | -35.69 |
Profit Margin | 0.22 | 0.22 | 0.22 | -696.68 | -47.68 | -35.57 |
EBITDA | 176.79 Million | 137.75 Million | 110.89 Million | -8.57 Million | -8.64 Million | -8.61 Million |
Earnings Before Tax Margin | 0.42 | 0.36 | 0.44 | -363.78 | -37.37 | -35.95 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 366.03 Million | 127.51 Million | 118.96 Million | 297.66 Million | 109.6 Million | 90.68 Million |
Cost of Revenue | 125.63 Million | 71.57 Million | 66.14 Million | 115.94 Million | 62.19 Million | 60.81 Million |
Gross Profit | 240.4 Million | 55.93 Million | 52.81 Million | 181.72 Million | 47.41 Million | 29.86 Million |
Operating Expenses | 88.48 Million | 2.26 Million | 2.81 Million | 76.35 Million | 2.74 Million | 3.46 Million |
Selling, General and Administrative Expenses | - | 2.26 Million | 2.81 Million | - | 2.74 Million | 3.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.53 Million | - | - | -11.86 Million | - | - |
Cost and Expenses | 214.11 Million | 73.83 Million | 68.96 Million | 144.83 Million | 64.94 Million | 64.28 Million |
Operating Income | 139.82 Million | 53.67 Million | 49.99 Million | 71.39 Million | 44.66 Million | 26.39 Million |
Interest Expense | 19.78 Million | 7.12 Million | 7.96 Million | 21.47 Million | 8.15 Million | 8.28 Million |
Income Tax Expense | 39.34 Million | 17.79 Million | 8.6 Million | 4.63 Million | 495.5 Thousand | 2.65 Million |
Earnings before Tax | 120.04 Million | 41.82 Million | 39.01 Million | 70.91 Million | 28.11 Million | 19.55 Million |
Net Income | 80.69 Million | 24.92 Million | 31.9 Million | 66.28 Million | 30.14 Million | 18.12 Million |
Earnings Per Share Basic | - | 0.04 | 0.05 | - | 0.05 | 0.03 |
Earnings Per Share Diluted | - | 0.04 | 0.05 | - | 0.05 | 0.03 |
Weighted Average Shares Outstanding | - | 656.11 Million | 623.97 Million | 593.77 Million | 595.46 Million | 593.8 Million |
Weighted Average Shares Outstanding (Diluted) | - | 656.11 Million | 645.6 Million | 593.77 Million | 595.46 Million | 640.79 Million |
Gross Margin | 0.66 | 0.44 | 0.44 | 0.61 | 0.43 | 0.33 |
EBIT Margin | - | 0.51 | 0.53 | - | 0.52 | 0.47 |
Profit Margin | 0.22 | 0.20 | 0.27 | 0.22 | 0.28 | 0.20 |
EBITDA | - | 65.39 Million | 63.19 Million | - | 57.23 Million | 42.45 Million |
Earnings Before Tax Margin | 0.38 | 0.42 | 0.42 | 0.24 | 0.41 | 0.29 |
CORZ
BRNL
SLLFF
8563
MBLINFRA
000880