JPY 726.0
(0.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.87 Billion | 11.51 Billion | 11.54 Billion | 11.91 Billion | 11.19 Billion | 11.27 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 12.87 Billion | 11.51 Billion | 11.54 Billion | 11.91 Billion | 11.19 Billion | 11.27 Billion |
Operating Expenses | 11.81 Billion | 9.52 Billion | 9.49 Billion | 9.82 Billion | 9.42 Billion | 10.61 Billion |
Selling, General and Administrative Expenses | 7.18 Billion | 7.25 Billion | 7.4 Billion | 7.86 Billion | 8.07 Billion | 8.6 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.63 Billion | -7.08 Billion | 2.09 Billion | 1.96 Billion | 1.35 Billion | 2.01 Billion |
Cost and Expenses | 11.21 Billion | 9.52 Billion | 9.49 Billion | 9.82 Billion | 9.42 Billion | 10.61 Billion |
Operating Income | 1.66 Billion | 1.97 Billion | 1.89 Billion | 1.62 Billion | 1.58 Billion | 2.1 Billion |
Interest Expense | 35 Million | 39 Million | 65 Million | 103 Million | 148 Million | 162 Million |
Income Tax Expense | 591 Million | 689 Million | 632 Million | 535 Million | 378 Million | 695 Million |
Earnings before Tax | 1.86 Billion | 2 Billion | 1.85 Billion | 1.54 Billion | 1.45 Billion | 1.96 Billion |
Net Income | 1.25 Billion | 1.28 Billion | 1.2 Billion | 990 Million | 1.06 Billion | 1.24 Billion |
Earnings Per Share Basic | 98.98 | 101.36 | 94.78 | 78.13 | 83.80 | 98.32 |
Earnings Per Share Diluted | 98.98 | 101.36 | 94.78 | 78.13 | 83.80 | 98.32 |
Weighted Average Shares Outstanding | 12.67 Million | 12.65 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million |
Weighted Average Shares Outstanding (Diluted) | 12.67 Million | 12.65 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.18 | 0.21 | 0.20 | 0.21 | 0.23 | 0.28 |
Profit Margin | 0.10 | 0.11 | 0.10 | 0.08 | 0.09 | 0.11 |
EBITDA | 2.31 Billion | 2.4 Billion | 2.29 Billion | 2.43 Billion | 2.43 Billion | 2.99 Billion |
Earnings Before Tax Margin | 0.13 | 0.17 | 0.16 | 0.14 | 0.14 | 0.19 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.24 Billion | 3.26 Billion | 12.87 Billion | 2.99 Billion | 2.89 Billion | 2.93 Billion |
Cost of Revenue | 105 Million | -206 Million | - | - | - | - |
Gross Profit | 3.14 Billion | 3.47 Billion | 12.87 Billion | 2.99 Billion | 2.89 Billion | 2.93 Billion |
Operating Expenses | 1.82 Billion | 3.27 Billion | 7.99 Billion | 2.59 Billion | 2.36 Billion | 2.23 Billion |
Selling, General and Administrative Expenses | 1.82 Billion | 1.88 Billion | - | 1.75 Billion | 1.78 Billion | 1.76 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.46 Billion | -3.27 Billion | -7.99 Billion | -2.72 Billion | -2.6 Billion | -2.48 Billion |
Cost and Expenses | 1.82 Billion | 3.22 Billion | 11.21 Billion | 2.59 Billion | 2.36 Billion | 2.23 Billion |
Operating Income | 1.42 Billion | 228 Million | 1.86 Billion | 382 Million | 537 Million | 698 Million |
Interest Expense | 7 Million | 9 Million | 35 Million | 8 Million | 9 Million | 9 Million |
Income Tax Expense | 205 Million | 96 Million | 591 Million | 116 Million | 201 Million | 178 Million |
Earnings before Tax | 759 Million | 229 Million | 1.86 Billion | 393 Million | 540 Million | 700 Million |
Net Income | 552 Million | 133 Million | 1.25 Billion | 266 Million | 336 Million | 520 Million |
Earnings Per Share Basic | 43.58 | 10.48 | - | 20.97 | 26.48 | 41.07 |
Earnings Per Share Diluted | 43.58 | 10.48 | - | 20.97 | 26.48 | 41.07 |
Weighted Average Shares Outstanding | 12.66 Million | 12.68 Million | 12.67 Million | 12.68 Million | 12.68 Million | 12.66 Million |
Weighted Average Shares Outstanding (Diluted) | 12.66 Million | 12.68 Million | 12.67 Million | 12.68 Million | 12.68 Million | 12.66 Million |
Gross Margin | 0.97 | 1.06 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.00 | - | 0.13 | 0.19 | 0.24 |
Profit Margin | 0.17 | 0.04 | 0.10 | 0.09 | 0.12 | 0.18 |
EBITDA | -2 Million | 1 Million | - | 382 Million | 537 Million | 698 Million |
Earnings Before Tax Margin | 0.44 | 0.07 | 0.14 | 0.13 | 0.19 | 0.24 |
MBLINFRA
000880
EOGSF
CHOOF
ENV
SGSOY