Weichai Heavy Machinery Co., Ltd. (000880.SZ)
CNY 11.93
(3.65%)
CNY 11.93
(3.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.76 Billion | 3.45 Billion | 3.41 Billion | 3.3 Billion | 2.65 Billion | 2.36 Billion |
| Cost of Revenue | 3.31 Billion | 2.99 Billion | 2.94 Billion | 2.76 Billion | 2.23 Billion | 2 Billion |
| Gross Profit | 450.3 Million | 457.8 Million | 465.65 Million | 540.67 Million | 424.21 Million | 364.61 Million |
| Operating Expenses | 298.9 Million | 375.52 Million | 440.71 Million | 450.51 Million | 383.42 Million | 340.29 Million |
| Selling, General and Administrative Expenses | 91.15 Million | 107.94 Million | 137.72 Million | 150.51 Million | 102.88 Million | 126.55 Million |
| Research and Development Expenses | 200.98 Million | 201.95 Million | 242.78 Million | 205.85 Million | 180.83 Million | 130 Million |
| Other Expenses | -111.53 Million | 65.63 Million | 60.2 Million | 94.14 Million | 99.7 Million | 4.52 Million |
| Cost and Expenses | 3.6 Billion | 3.37 Billion | 3.38 Billion | 3.21 Billion | 2.61 Billion | 2.34 Billion |
| Operating Income | 156.69 Million | 91.15 Million | 9.21 Million | 150.03 Million | 112.08 Million | 31.56 Million |
| Interest Expense | 106.71 Thousand | 534.72 Thousand | 871.5 Thousand | 146.78 Thousand | 122.03 Thousand | 975.72 Thousand |
| Income Tax Expense | -12.81 Million | 11.31 Million | 1.7 Million | -5.51 Million | -11.3 Million | -5.49 Million |
| Earnings before Tax | 153.66 Million | 152.07 Million | 138.48 Million | 104.16 Million | 72.37 Million | 36.08 Million |
| Net Income | 166.47 Million | 140.74 Million | 136.78 Million | 109.68 Million | 83.67 Million | 41.56 Million |
| Earnings Per Share Basic | 0.50 | 0.42 | 0.41 | 0.33 | 0.25 | 0.13 |
| Earnings Per Share Diluted | 0.50 | 0.42 | 0.41 | 0.33 | 0.25 | 0.12 |
| Weighted Average Shares Outstanding | 332.95 Million | 331.32 Million | 331.32 Million | 331.32 Million | 331.32 Million | 331.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 332.95 Million | 331.32 Million | 331.32 Million | 331.32 Million | 331.32 Million | 332.52 Million |
| Gross Margin | 0.12 | 0.13 | 0.14 | 0.16 | 0.16 | 0.15 |
| EBIT Margin | 0.05 | 0.07 | 0.05 | 0.09 | 0.10 | 0.09 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 |
| EBITDA | 204.78 Million | 231.24 Million | 186.15 Million | 247.76 Million | 220.14 Million | 184.37 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.00 | 0.05 | 0.04 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 897.51 Million | 1.02 Billion | 874.79 Million | 955.71 Million | 3.73 Billion | 910.93 Million |
| Cost of Revenue | 811.72 Million | 901.57 Million | 764.85 Million | 869.24 Million | 3.32 Billion | 793.12 Million |
| Gross Profit | 85.78 Million | 122.81 Million | 109.93 Million | 86.47 Million | 413.26 Million | 117.81 Million |
| Operating Expenses | 83.88 Million | 93.16 Million | 109.66 Million | 96.17 Million | 376.47 Million | 92.63 Million |
| Selling, General and Administrative Expenses | 34.35 Million | 34.68 Million | 53.2 Million | 63.59 Million | - | 78.51 Million |
| Research and Development Expenses | 59.54 Million | 48.46 Million | 54.95 Million | 38.82 Million | - | 64.32 Million |
| Other Expenses | 10.01 Million | -10.01 Million | -1.5 Million | 6.24 Million | 9.46 Million | 957.5 Thousand |
| Cost and Expenses | 895.61 Million | 994.73 Million | 874.52 Million | 965.42 Million | 3.7 Billion | 885.76 Million |
| Operating Income | 1.89 Million | 29.65 Million | 268.77 Thousand | -9.7 Million | 36.79 Million | 44.24 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -4.78 Million | -2.03 Million | 5.03 Million | -11.59 Million | -12.81 Million | -2.57 Million |
| Earnings before Tax | 34.58 Million | 53.77 Million | 21.8 Million | -9.07 Million | 95.18 Million | 45.19 Million |
| Net Income | 50.31 Million | 70.25 Million | 23.88 Million | 31.77 Million | 166.47 Million | 47.77 Million |
| Earnings Per Share Basic | 0.15 | 0.21 | 0.07 | 0.10 | - | 0.14 |
| Earnings Per Share Diluted | 0.15 | 0.21 | 0.07 | 0.10 | - | 0.14 |
| Weighted Average Shares Outstanding | 331.32 Million | 331.32 Million | 331.32 Million | 331.32 Million | 331.32 Million | 331.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 331.32 Million | 331.32 Million | 331.32 Million | 331.32 Million | 331.32 Million | 331.32 Million |
| Gross Margin | 0.10 | 0.12 | 0.13 | 0.09 | 0.11 | 0.13 |
| EBIT Margin | 0.04 | 0.06 | 0.02 | 0.03 | - | 0.02 |
| Profit Margin | 0.06 | 0.07 | 0.03 | 0.03 | 0.04 | 0.05 |
| EBITDA | 34.58 Million | 59.33 Million | 17.01 Million | 25.49 Million | - | 22.63 Million |
| Earnings Before Tax Margin | 0.00 | 0.03 | 0.00 | -0.01 | 0.01 | 0.05 |
EOGSF
CORZ
BRNL
SGSOY
8563
MBLINFRA