Gusbourne PLC (SLLFF)
USD 0.14
(0.0%)
USD 0.14
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.05 Million | 6.24 Million | 4.19 Million | 2.1 Million | 1.65 Million | 1.26 Million |
| Cost of Revenue | 2.29 Million | 2.54 Million | 1.84 Million | 879 Thousand | 735 Thousand | 560 Thousand |
| Gross Profit | 4.76 Million | 3.69 Million | 2.34 Million | 1.23 Million | 918 Thousand | 701 Thousand |
| Operating Expenses | 6.13 Million | 5.56 Million | 4.39 Million | 3.19 Million | 2.9 Million | 2.24 Million |
| Selling, General and Administrative Expenses | 6.13 Million | 5.56 Million | 4.39 Million | 3.19 Million | 2.9 Million | 1.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -239 Thousand | -704 Thousand | -221 Thousand | - | - |
| Cost and Expenses | 8.42 Million | 8.1 Million | 6.24 Million | 4.07 Million | 3.63 Million | 2.8 Million |
| Operating Income | -1.37 Million | -2.1 Million | -2.75 Million | -2.18 Million | -2.15 Million | -1.42 Million |
| Interest Expense | - | 496 Thousand | 817 Thousand | 877 Thousand | 445 Thousand | 347 Thousand |
| Income Tax Expense | -38 Thousand | -74 Thousand | 704 Thousand | 221 Thousand | 172 Thousand | -125 Thousand |
| Earnings before Tax | -3 Million | -2.59 Million | -3.57 Million | -3.06 Million | -2.6 Million | -1.76 Million |
| Net Income | -2.96 Million | -2.52 Million | -3.57 Million | -3.06 Million | -2.6 Million | -1.76 Million |
| Earnings Per Share Basic | -0.05 | -0.04 | -0.07 | -0.06 | -0.06 | -0.05 |
| Earnings Per Share Diluted | -0.05 | -0.04 | -0.07 | -0.06 | -0.06 | -0.04 |
| Weighted Average Shares Outstanding | 60.63 Million | 60.59 Million | 48.98 Million | 47.76 Million | 47.11 Million | 38.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.63 Million | 60.59 Million | 48.98 Million | 47.76 Million | 47.11 Million | 39.32 Million |
| Gross Margin | 0.68 | 0.59 | 0.56 | 0.58 | 0.56 | 0.56 |
| EBIT Margin | -0.17 | -0.20 | -0.35 | -0.63 | -0.78 | -0.72 |
| Profit Margin | -0.42 | -0.40 | -0.85 | -1.45 | -1.57 | -1.40 |
| EBITDA | -1.22 Million | -1.54 Million | -2.19 Million | -1.57 Million | -1.46 Million | -786 Thousand |
| Earnings Before Tax Margin | -0.20 | -0.34 | -0.66 | -1.04 | -1.30 | -1.13 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.83 Million | 7.05 Million | 1.83 Million | 3.37 Million | 1.68 Million | 3.22 Million |
| Cost of Revenue | 596 Thousand | 2.24 Million | 596 Thousand | 1.41 Million | 549 Thousand | 1.64 Million |
| Gross Profit | 1.24 Million | 4.8 Million | 1.24 Million | 1.95 Million | 1.13 Million | 1.58 Million |
| Operating Expenses | 1.45 Million | 6.13 Million | 1.45 Million | 2.87 Million | 1.61 Million | 2.48 Million |
| Selling, General and Administrative Expenses | 1.45 Million | - | 1.45 Million | 2.87 Million | 1.61 Million | 2.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -46 Thousand | - | - | - | - |
| Cost and Expenses | 2.05 Million | 8.38 Million | 2.05 Million | 4.29 Million | 2.16 Million | 4.13 Million |
| Operating Income | -213 Thousand | -1.33 Million | -213 Thousand | -923 Thousand | -475 Thousand | -902 Thousand |
| Interest Expense | 1.13 Million | 1.11 Million | - | 490 Thousand | - | 300 Thousand |
| Income Tax Expense | 19 Thousand | -38 Thousand | 19 Thousand | - | - | -74 Thousand |
| Earnings before Tax | -781.5 Thousand | -3 Million | -781.5 Thousand | -1.44 Million | -720 Thousand | -1.22 Million |
| Net Income | -762.5 Thousand | -2.96 Million | -762.5 Thousand | -1.44 Million | -720 Thousand | -1.15 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.02 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.02 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 60.51 Million | 60.63 Million | 60.51 Million | 60.77 Million | 60.75 Million | 60.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.51 Million | 60.63 Million | 60.51 Million | 60.77 Million | 60.75 Million | 60.77 Million |
| Gross Margin | 0.68 | 0.68 | 0.68 | 0.58 | 0.67 | 0.49 |
| EBIT Margin | -0.03 | - | -0.03 | -0.17 | -0.18 | -0.18 |
| Profit Margin | -0.41 | -0.42 | -0.41 | -0.43 | -0.43 | -0.36 |
| EBITDA | -56 Thousand | - | -56 Thousand | -576 Thousand | -301.5 Thousand | -594 Thousand |
| Earnings Before Tax Margin | -0.12 | -0.19 | -0.12 | -0.27 | -0.28 | -0.28 |
ALKM
OFSSH
300621
EOGSF
CORZ
BRNL