USD 0.49
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.32 Million | 29.36 Million | 28.42 Million | 24.29 Million | 23.5 Million | 19.72 Million |
Total Current Assets | 17.45 Million | 14.13 Million | 15.04 Million | 10.45 Million | 9.17 Million | 7.08 Million |
Cash And Short Term Investments | 71 Thousand | 269 Thousand | 3.12 Million | 262 Thousand | 1 Million | 1.31 Million |
Cash and Cash Equivalents | 71 Thousand | 269 Thousand | 3.12 Million | 262 Thousand | 1 Million | 1.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.83 Million | 1.17 Million | 584 Thousand | 541 Thousand | 346 Thousand | 374 Thousand |
Inventory | 15.54 Million | 12.57 Million | 10.63 Million | 9.32 Million | 7.46 Million | 5.28 Million |
Other Current Assets | 595 Thousand | 113 Thousand | 691 Thousand | 328 Thousand | 361 Thousand | 122 Thousand |
Total Non-Current Assets | 15.87 Million | 15.22 Million | 13.38 Million | 13.83 Million | 14.32 Million | 12.63 Million |
Net PPE | 14.86 Million | 11.48 Million | 9.48 Million | 9.78 Million | 13.23 Million | 11.53 Million |
Good Will And Intangible Assets | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Good Will | 777 Thousand | 1 Million | 1 Million | 777 Thousand | 1 Million | 777 Thousand |
Intangible Assets | 230 Thousand | 230 Thousand | 230 Thousand | 230 Thousand | 230 Thousand | 230 Thousand |
Long-Term Investments | - | 16 Thousand | 32 Thousand | 38 Thousand | 90 Thousand | 97 Thousand |
Tax Assets | - | -16 Thousand | -32 Thousand | -38 Thousand | -90 Thousand | -97 Thousand |
Other Non Current Assets | - | 2.72 Million | 2.89 Million | 3.04 Million | -14.23 Million | 97 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.77 Million | 15.95 Million | 12.53 Million | 15.16 Million | 11.31 Million | 4.51 Million |
Total Current Liabilities | 20.25 Million | 1.58 Million | 1.2 Million | 6.53 Million | 4.25 Million | 564 Thousand |
Account Payables | 1.88 Million | 1.5 Million | 1.11 Million | 769 Thousand | 752 Thousand | 483 Thousand |
Tax Payables | 161 Thousand | 98 Thousand | 131 Thousand | 55 Thousand | 53 Thousand | 38 Thousand |
Short Term Debt | 18.37 Million | 84 Thousand | 89 Thousand | 5.76 Million | 3.5 Million | 81 Thousand |
Deferred Revenue | -923.99 Thousand | -667 Thousand | -507 Thousand | -454 Thousand | -259 Thousand | -211 Thousand |
Other Current Liabilities | 923.99 Thousand | 667 Thousand | 507 Thousand | 454 Thousand | 259 Thousand | 211 Thousand |
Total Non Current Liabilities | 2.51 Million | 14.36 Million | 11.33 Million | 8.62 Million | 7.05 Million | 3.95 Million |
Long-Term Debt | 2.51 Million | 14.36 Million | 11.33 Million | 8.62 Million | 7.05 Million | 4.85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -900 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.55 Million | 13.4 Million | 15.88 Million | 9.12 Million | 12.19 Million | 15.21 Million |
Stock Holders Equity | 10.55 Million | 13.4 Million | 15.88 Million | 9.12 Million | 12.19 Million | 15.21 Million |
Common Stock | 12.19 Million | 12.19 Million | 12.19 Million | 12.04 Million | 12.04 Million | 12.94 Million |
Retained Earnings | -22.89 Million | -19.92 Million | -17.39 Million | -13.82 Million | -10.75 Million | -8.15 Million |
Accumulated other comprehensive income | 71 Thousand | 7000.00 | -13 Thousand | -13 Thousand | -13 Thousand | -13 Thousand |
Common Stock Equity | 10.55 Million | 13.4 Million | 15.88 Million | 9.12 Million | 12.19 Million | 15.21 Million |
Capital Lease Obligation | 2.51 Million | 2.07 Million | 2.09 Million | 2.1 Million | 2.15 Million | 80 Thousand |
Total Investments | - | 16 Thousand | 32 Thousand | 38 Thousand | 90 Thousand | 97 Thousand |
Total Debt | 20.89 Million | 14.45 Million | 11.42 Million | 14.39 Million | 10.56 Million | 4.93 Million |
Net Debt | 20.81 Million | 14.18 Million | 8.29 Million | 14.13 Million | 9.55 Million | 3.62 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 33.32 Million | 33.32 Million | 33.32 Million | 31.81 Million | 31.81 Million | 29.36 Million |
Total Current Assets | 17.45 Million | 17.45 Million | 17.45 Million | 15.64 Million | 15.64 Million | 14.13 Million |
Cash And Short Term Investments | 71 Thousand | 71 Thousand | 71 Thousand | 151 Thousand | 151 Thousand | 269 Thousand |
Cash and Cash Equivalents | 71 Thousand | 71 Thousand | 71 Thousand | 151 Thousand | 151 Thousand | 269 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.83 Million | 1.83 Million | 1.16 Million | 1.79 Million | 1.79 Million | 1.17 Million |
Inventory | 15.54 Million | 15.54 Million | 15.54 Million | 13.69 Million | 13.69 Million | 12.57 Million |
Other Current Assets | 595 Thousand | 595 Thousand | 668.99 Thousand | - | - | 113 Thousand |
Total Non-Current Assets | 15.87 Million | 15.87 Million | 15.87 Million | 16.17 Million | 16.17 Million | 15.22 Million |
Net PPE | 14.86 Million | 14.86 Million | 14.86 Million | 12.5 Million | 15.14 Million | 11.48 Million |
Good Will And Intangible Assets | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Good Will | 777 Thousand | 777 Thousand | - | - | - | 1 Million |
Intangible Assets | 230 Thousand | 230 Thousand | 1 Million | 1 Million | 1 Million | 230 Thousand |
Long-Term Investments | - | - | - | 19 Thousand | - | 16 Thousand |
Tax Assets | - | - | - | -19 Thousand | - | -16 Thousand |
Other Non Current Assets | - | - | 1.00 | 2.66 Million | 19 Thousand | 2.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.77 Million | 22.77 Million | 22.77 Million | 19.84 Million | 19.84 Million | 15.95 Million |
Total Current Liabilities | 20.25 Million | 20.25 Million | 20.25 Million | 1.89 Million | 1.89 Million | 1.58 Million |
Account Payables | 1.88 Million | 1.88 Million | 1.88 Million | 1.79 Million | 1.79 Million | 1.5 Million |
Tax Payables | 161 Thousand | 161 Thousand | - | - | - | 98 Thousand |
Short Term Debt | 18.37 Million | 18.37 Million | 18.12 Million | 100 Thousand | - | 84 Thousand |
Deferred Revenue | -923.99 Thousand | -251 Thousand | - | -100 Thousand | - | -667 Thousand |
Other Current Liabilities | 923.99 Thousand | 251 Thousand | 251 Thousand | 100 Thousand | 100 Thousand | 667 Thousand |
Total Non Current Liabilities | 2.51 Million | 2.51 Million | 2.51 Million | 17.95 Million | 17.95 Million | 14.36 Million |
Long-Term Debt | 2.51 Million | 2.51 Million | 2.51 Million | 17.95 Million | 17.95 Million | 14.36 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.55 Million | 10.55 Million | 10.55 Million | 11.96 Million | 11.96 Million | 13.4 Million |
Stock Holders Equity | 10.55 Million | 10.55 Million | 10.55 Million | 11.96 Million | 11.96 Million | 13.4 Million |
Common Stock | 12.19 Million | 12.19 Million | 12.19 Million | 12.19 Million | 12.19 Million | 12.19 Million |
Retained Earnings | -22.89 Million | -22.89 Million | -22.88 Million | -21.36 Million | -21.36 Million | -19.92 Million |
Accumulated other comprehensive income | 71 Thousand | 71 Thousand | 57.99 Thousand | 7000.00 | -6000.00 | 7000.00 |
Common Stock Equity | 10.55 Million | 10.55 Million | 10.55 Million | 11.96 Million | 11.96 Million | 13.4 Million |
Capital Lease Obligation | 2.51 Million | 2.51 Million | 2.76 Million | 2.84 Million | 2.84 Million | 2.07 Million |
Total Investments | - | - | - | 19 Thousand | - | 16 Thousand |
Total Debt | 20.89 Million | 20.89 Million | 20.63 Million | 18.05 Million | 17.95 Million | 14.45 Million |
Net Debt | 20.81 Million | 20.81 Million | 20.56 Million | 17.9 Million | 17.8 Million | 14.18 Million |
ALKM
OFSSH
300621
EOGSF
CORZ
BRNL