USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 780.31 Thousand | 658.47 Thousand | 1.49 Million | 1.93 Million | 1.71 Million | 1.12 Million |
Cost of Revenue | 958.41 Thousand | 504.27 Thousand | 1.03 Million | 1.51 Million | 1.45 Million | 1.07 Million |
Gross Profit | -178.1 Thousand | 154.19 Thousand | 461.56 Thousand | 420.17 Thousand | 263.28 Thousand | 44.38 Thousand |
Operating Expenses | 430.3 Thousand | 405.59 Thousand | 836.41 Thousand | 674.07 Thousand | 745.27 Thousand | 544.95 Thousand |
Selling, General and Administrative Expenses | 430.3 Thousand | 405.59 Thousand | 836.41 Thousand | 674.07 Thousand | 745.27 Thousand | 544.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.38 Million | 909.87 Thousand | 1.87 Million | 2.18 Million | 2.19 Million | 1.62 Million |
Operating Income | -608.41 Thousand | -251.39 Thousand | -374.85 Thousand | -253.9 Thousand | -481.98 Thousand | -500.56 Thousand |
Interest Expense | 72.58 Thousand | 83.4 Thousand | 144.79 Thousand | 196.53 Thousand | 151.28 Thousand | 165.22 Thousand |
Income Tax Expense | 820.83 Thousand | -2.00 | - | - | 2.00 | 2.00 |
Earnings before Tax | 820.83 Thousand | -333.13 Thousand | -706.29 Thousand | -583.67 Thousand | -1.71 Million | 387 Thousand |
Net Income | 820.83 Thousand | -333.13 Thousand | -706.29 Thousand | -583.67 Thousand | -1.71 Million | 387 Thousand |
Earnings Per Share Basic | 0.00 | - | -0.00 | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | - | -0.00 | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 8.64 Billion | 7.11 Billion | 5.69 Billion | 5.5 Billion | 5.24 Billion | 3.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.64 Billion | 7.11 Billion | 5.69 Billion | 5.5 Billion | 5.24 Billion | 3.83 Billion |
Gross Margin | -0.23 | 0.23 | 0.31 | 0.22 | 0.15 | 0.04 |
EBIT Margin | 1.20 | -0.32 | -0.23 | -0.11 | -0.26 | -0.44 |
Profit Margin | 1.05 | -0.51 | -0.47 | -0.30 | -1.00 | 0.35 |
EBITDA | 933.32 Thousand | -206.42 Thousand | -527.96 Thousand | 76.51 Thousand | -1.53 Million | 565.06 Thousand |
Earnings Before Tax Margin | -0.78 | -0.38 | -0.25 | -0.13 | -0.28 | -0.45 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 780.31 Thousand | 113.7 Thousand | 383.56 Thousand |
Cost of Revenue | - | - | - | 958.41 Thousand | 140.34 Thousand | 260.3 Thousand |
Gross Profit | - | - | - | -178.1 Thousand | -26.63 Thousand | 123.26 Thousand |
Operating Expenses | - | - | - | 430.3 Thousand | 113.94 Thousand | 78.8 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | 113.94 Thousand | 78.8 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | - | - | - | 1.38 Million | 254.28 Thousand | 339.11 Thousand |
Operating Income | - | - | - | -608.41 Thousand | -140.58 Thousand | 44.46 Thousand |
Interest Expense | - | - | - | 72.58 Thousand | 16.55 Thousand | 16.9 Thousand |
Income Tax Expense | - | - | - | - | -2.00 | -4.00 |
Earnings before Tax | - | - | - | 820.83 Thousand | 211.34 Thousand | 739.29 Thousand |
Net Income | - | - | - | 820.83 Thousand | 211.34 Thousand | 739.29 Thousand |
Earnings Per Share Basic | - | - | - | - | - | 0.00 |
Earnings Per Share Diluted | - | - | - | - | - | 0.00 |
Weighted Average Shares Outstanding | - | - | - | 8.64 Billion | 8.64 Billion | 8.34 Billion |
Weighted Average Shares Outstanding (Diluted) | - | - | - | 8.64 Billion | 8.64 Billion | 8.34 Billion |
Gross Margin | - | - | - | -0.23 | -0.23 | 0.32 |
EBIT Margin | - | - | - | - | -1.20 | 0.15 |
Profit Margin | - | - | - | 1.05 | 1.86 | 1.93 |
EBITDA | - | - | - | - | -136.87 Thousand | 56.91 Thousand |
Earnings Before Tax Margin | - | - | - | -0.78 | -1.24 | 0.12 |
OFSSH
300621
PBX
CORZ
BRNL
SLLFF