USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 46.67 Thousand | 1035.00 | - | 33.91 Thousand | 34.5 Thousand | 8.42 |
Cost of Revenue | - | 604.41 Thousand | 401.99 Thousand | 333.49 Thousand | 266.98 Thousand | 108.16 Thousand |
Gross Profit | 46.67 Thousand | -603.38 Thousand | -401.99 Thousand | -299.58 Thousand | -232.47 Thousand | -108.16 Thousand |
Operating Expenses | 5.24 Million | 12.84 Million | 21.06 Million | 13.8 Million | 2.79 Million | 4.82 Million |
Selling, General and Administrative Expenses | 5.24 Million | 12.84 Million | 21.06 Million | 13.8 Million | 2.79 Million | 4.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 172.32 Thousand | 1.44 Million | -1.83 Million | 321.26 Thousand | 114 Thousand |
Cost and Expenses | 5.24 Million | 13.45 Million | 21.46 Million | 14.14 Million | 3.05 Million | 4.93 Million |
Operating Income | -5.2 Million | -13.45 Million | -21.46 Million | -14.14 Million | -3.05 Million | -4.93 Million |
Interest Expense | - | 398.04 Thousand | 274.73 Thousand | 296.34 Thousand | 170.25 Thousand | - |
Income Tax Expense | - | 5.00 | 2.00 | -1.4 Million | -263.75 Thousand | -2.00 |
Earnings before Tax | -6.44 Million | -13.66 Million | -21.21 Million | -15.81 Million | -3 Million | -4.83 Million |
Net Income | -6.44 Million | -13.66 Million | -21.21 Million | -14.41 Million | -2.74 Million | -4.83 Million |
Earnings Per Share Basic | -0.02 | -0.05 | -0.09 | -0.09 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.05 | -0.09 | -0.09 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 327.5 Million | 288.78 Million | 233.51 Million | 159.98 Million | 109.02 Million | 93.55 Million |
Weighted Average Shares Outstanding (Diluted) | 327.5 Million | 288.78 Million | 233.51 Million | 159.98 Million | 109.02 Million | 93.55 Million |
Gross Margin | 1.00 | -582.98 | - | -8.83 | -6.74 | -12.83 Thousand |
EBIT Margin | -106.14 | -12.41 Thousand | - | -407.16 | -80.93 | -572.89 Thousand |
Profit Margin | -138.09 | -13.19 Thousand | - | -424.99 | -79.53 | -573.95 Thousand |
EBITDA | -4.95 Million | -12.65 Million | -21.06 Million | -13.8 Million | -2.79 Million | -4.82 Million |
Earnings Before Tax Margin | -111.46 | -12.99 Thousand | - | -417.00 | -88.67 | -585.73 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 11.98 Thousand | 11.3 Thousand | 345.01 | 689.36 | 346.30 |
Cost of Revenue | 227.41 Thousand | 305.23 Thousand | - | 195.43 Thousand | 402.54 Thousand | - |
Gross Profit | -227.41 Thousand | -293.25 Thousand | 11.3 Thousand | -195.09 Thousand | -401.85 Thousand | 346.30 |
Operating Expenses | 1.85 Million | 969.81 Thousand | 914.7 Thousand | 3.84 Million | 8.55 Million | 1.98 Million |
Selling, General and Administrative Expenses | 1.85 Million | 838.74 Thousand | 791.08 Thousand | 3.84 Million | - | 1.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 172.32 Thousand | - |
Cost and Expenses | 2.08 Million | 969.81 Thousand | 914.7 Thousand | 4.04 Million | 8.95 Million | 1.98 Million |
Operating Income | -2.08 Million | -979.55 Thousand | -923.89 Thousand | -4.04 Million | -8.95 Million | -2.02 Million |
Interest Expense | 241.91 Thousand | 230.65 Thousand | - | 138.83 Thousand | 265.09 Thousand | - |
Income Tax Expense | 128.48 Thousand | 3.00 | - | -1.00 | 4.00 | - |
Earnings before Tax | -2.19 Million | -1.07 Million | -1.01 Million | -4.08 Million | -9.09 Million | -2.04 Million |
Net Income | -2.19 Million | -1.07 Million | -1.01 Million | -4.08 Million | -9.09 Million | -2.04 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 352.33 Million | 314.62 Million | 314.62 Million | 306.94 Million | 286.92 Million | 304.82 Million |
Weighted Average Shares Outstanding (Diluted) | 352.33 Million | 314.62 Million | 314.62 Million | 306.94 Million | 288.78 Million | 304.8 Million |
Gross Margin | - | -24.47 | 1.00 | -565.47 | -582.94 | 1.00 |
EBIT Margin | - | -72.68 | -72.69 | -11.15 Thousand | - | -5698.84 |
Profit Margin | - | -89.45 | -89.46 | -11.82 Thousand | -13.19 Thousand | -5915.22 |
EBITDA | -1.72 Million | -871.18 Thousand | -821.67 Thousand | -3.84 Million | - | -1.97 Million |
Earnings Before Tax Margin | - | -81.73 | -81.73 | -11.71 Thousand | -12.99 Thousand | -5859.24 |
GEOS
003850
NICL
EDGM
SECI
CVGR