SECITS Holding AB (publ) (SECI.ST)
SEK 0.04
(3.33%)
SEK 0.04
(3.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 116.21 Million | 122.72 Million | 72.75 Million | 28.98 Million | 47.54 Million | 49.47 Million |
| Cost of Revenue | 86.04 Million | 86.37 Million | 54.55 Million | 21.88 Million | 33.32 Million | 45.76 Million |
| Gross Profit | 30.16 Million | 36.35 Million | 18.2 Million | 7.09 Million | 14.22 Million | 3.71 Million |
| Operating Expenses | 59.98 Million | 62.51 Million | 38.81 Million | 17.34 Million | 22.43 Million | 15.5 Million |
| Selling, General and Administrative Expenses | 59.98 Million | 25.37 Million | 21.65 Million | 8.93 Million | 10.25 Million | 11.6 Million |
| Research and Development Expenses | - | 1.5 Million | 128.34 Thousand | 51.6 Thousand | 51.6 Thousand | 51.6 Thousand |
| Other Expenses | - | 37.14 Million | 17.15 Million | 8.4 Million | 12.18 Million | 3.9 Million |
| Cost and Expenses | 146.03 Million | 148.89 Million | 93.37 Million | 39.22 Million | 55.76 Million | 61.26 Million |
| Operating Income | -29.81 Million | -26.16 Million | -20.61 Million | -10.24 Million | -8.21 Million | -11.79 Million |
| Interest Expense | 8.2 Million | 5.83 Million | 2.95 Million | 1.18 Million | 377.4 Thousand | 437.47 Thousand |
| Income Tax Expense | - | 10.05 Million | -126.78 Thousand | 1.18 Million | -985.26 Thousand | -1.33 Million |
| Earnings before Tax | -37.96 Million | -36.21 Million | -24.28 Million | -11.43 Million | -9.24 Million | -12.22 Million |
| Net Income | -37.96 Million | -46.26 Million | -24.15 Million | -12.62 Million | -8.26 Million | -10.89 Million |
| Earnings Per Share Basic | -0.31 | -0.47 | -0.85 | -0.58 | -0.44 | -1.16 |
| Earnings Per Share Diluted | -0.31 | -0.47 | -0.85 | -0.58 | -0.49 | -1.16 |
| Weighted Average Shares Outstanding | 124.05 Million | 98.16 Million | 28.51 Million | 21.59 Million | 18.58 Million | 9.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.05 Million | 98.16 Million | 28.51 Million | 21.59 Million | 16.77 Million | 9.39 Million |
| Gross Margin | 0.26 | 0.30 | 0.25 | 0.24 | 0.30 | 0.08 |
| EBIT Margin | -0.07 | -0.07 | -0.18 | -0.20 | -0.08 | -0.14 |
| Profit Margin | -0.33 | -0.38 | -0.33 | -0.44 | -0.17 | -0.22 |
| EBITDA | -7.83 Million | -8.46 Million | -13.25 Million | -5.91 Million | -3.98 Million | -7.14 Million |
| Earnings Before Tax Margin | -0.26 | -0.21 | -0.28 | -0.35 | -0.17 | -0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 23.36 Million | 30.23 Million | 116.21 Million | 29.96 Million | 20.85 Million | 29.59 Million |
| Cost of Revenue | 32.93 Million | 37.31 Million | 151.65 Million | 42.98 Million | -157 Thousand | 37.93 Million |
| Gross Profit | -9.56 Million | -7.08 Million | -35.43 Million | -13.01 Million | 21 Million | -8.33 Million |
| Operating Expenses | -1.25 Million | -440 Thousand | 40.58 Million | -791 Thousand | 27.59 Million | 36.65 Million |
| Selling, General and Administrative Expenses | - | - | - | 24.28 Million | - | - |
| Research and Development Expenses | - | - | - | 1.61 Million | - | - |
| Other Expenses | 1.25 Million | 440 Thousand | 5.63 Million | 791 Thousand | 2.79 Million | 1.27 Million |
| Cost and Expenses | 31.67 Million | 36.87 Million | 151.65 Million | 42.18 Million | 27.44 Million | 36.65 Million |
| Operating Income | -8.31 Million | -6.64 Million | -35.43 Million | -12.22 Million | -6.59 Million | -7.06 Million |
| Interest Expense | 1.56 Million | - | 8.14 Million | 2.27 Million | 1.72 Million | 1.93 Million |
| Income Tax Expense | - | 5.35 Million | 2.00 | - | 5.5 Million | 5.4 Million |
| Earnings before Tax | -9.88 Million | -8.4 Million | -37.96 Million | -14.49 Million | -8.31 Million | -8.99 Million |
| Net Income | -9.88 Million | -8.4 Million | -37.96 Million | -14.49 Million | -8.31 Million | -8.99 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | - | -0.03 | -0.08 | -0.09 |
| Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.03 | -0.08 | -0.09 |
| Weighted Average Shares Outstanding | 434.36 Million | 426.44 Million | 434.36 Million | 434.36 Million | 100.51 Million | 100.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 434.36 Million | 426.44 Million | 434.36 Million | 434.36 Million | 100.51 Million | 100.46 Million |
| Gross Margin | -0.41 | -0.23 | -0.30 | -0.43 | 1.01 | -0.28 |
| EBIT Margin | -0.12 | -0.04 | - | -0.22 | -0.05 | -0.05 |
| Profit Margin | -0.42 | -0.28 | -0.33 | -0.48 | -0.40 | -0.30 |
| EBITDA | -2.91 Million | -1.24 Million | - | -6.7 Million | -1.12 Million | -1.54 Million |
| Earnings Before Tax Margin | -0.36 | -0.22 | -0.30 | -0.41 | -0.32 | -0.24 |
CVGR
EGMMF
GEOS
KOBNF
CGUSY
EDGM