CAD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8582.00 | 267.44 Thousand | - | - | - | - |
Cost of Revenue | 299.32 Thousand | 205.06 Thousand | 989.34 Thousand | 433.24 Thousand | 266.14 Thousand | - |
Gross Profit | -290.73 Thousand | 62.38 Thousand | -989.34 Thousand | -433.24 Thousand | -266.14 Thousand | - |
Operating Expenses | 705.7 Thousand | 2.37 Million | 2.53 Million | 5.32 Million | 4.33 Million | 957.24 Thousand |
Selling, General and Administrative Expenses | 692.9 Thousand | 1.49 Million | 1.54 Million | 4.89 Million | 4.06 Million | 957.24 Thousand |
Research and Development Expenses | - | - | - | - | - | 2.4 Million |
Other Expenses | - | 880.46 Thousand | 989.34 Thousand | 433.24 Thousand | 266.14 Thousand | - |
Cost and Expenses | 1 Million | 2.37 Million | 2.53 Million | 5.32 Million | 4.33 Million | 957.24 Thousand |
Operating Income | -996.45 Thousand | -2.11 Million | -2.69 Million | -5.31 Million | -5.25 Million | -957.24 Thousand |
Interest Expense | 134.81 Thousand | 342.69 Thousand | 432.02 Thousand | 516.74 Thousand | 416.18 Thousand | - |
Income Tax Expense | - | -39.55 Thousand | 292.27 Thousand | 649.61 Thousand | -53.75 Thousand | 2718.00 |
Earnings before Tax | -2.44 Million | -2.41 Million | -4.62 Million | -5.61 Million | -24.55 Million | -959.7 Thousand |
Net Income | -2.44 Million | -2.37 Million | -4.91 Million | -6.26 Million | -24.5 Million | -959.7 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.03 | -0.14 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.03 | -0.14 | -0.05 |
Weighted Average Shares Outstanding | 342.88 Million | 299.99 Million | 269.45 Million | 214.6 Million | 171.96 Million | 20.27 Million |
Weighted Average Shares Outstanding (Diluted) | 342.88 Million | 299.99 Million | 269.45 Million | 214.6 Million | 171.96 Million | 20.27 Million |
Gross Margin | -33.88 | 0.23 | - | - | - | - |
EBIT Margin | -234.73 | -5.01 | - | - | - | - |
Profit Margin | -285.32 | -8.89 | - | - | - | - |
EBITDA | -2.01 Million | -1.26 Million | -3.02 Million | -4.63 Million | -22.93 Million | -957.5 Thousand |
Earnings Before Tax Margin | -116.11 | -7.90 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 8582.00 | - | - | 2251.00 |
Cost of Revenue | - | - | 299.32 Thousand | 74.83 Thousand | 74.83 Thousand | 74.83 Thousand |
Gross Profit | - | - | -290.73 Thousand | -74.83 Thousand | -74.83 Thousand | -72.57 Thousand |
Operating Expenses | 219.62 Thousand | 155.64 Thousand | 705.7 Thousand | 159.49 Thousand | 278.05 Thousand | 240.49 Thousand |
Selling, General and Administrative Expenses | 219.62 Thousand | 155.64 Thousand | - | 159.49 Thousand | 203.22 Thousand | 165.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -13.16 Thousand |
Cost and Expenses | 219.62 Thousand | 155.64 Thousand | 1 Million | 234.32 Thousand | 278.05 Thousand | 240.49 Thousand |
Operating Income | -219.63 Thousand | -155.64 Thousand | -996.45 Thousand | -234.32 Thousand | -272.33 Thousand | -242.82 Thousand |
Interest Expense | 24.7 Thousand | 24.69 Thousand | 131.31 Thousand | 37.85 Thousand | 23.18 Thousand | 18.54 Thousand |
Income Tax Expense | -74.83 Thousand | -43.27 Thousand | 131.42 Thousand | 31.01 Thousand | 114.41 Thousand | 5372.00 |
Earnings before Tax | -244.32 Thousand | -7639.00 | -2.44 Million | -1.62 Million | -295.51 Thousand | -248.86 Thousand |
Net Income | -244.32 Thousand | -7639.00 | -2.44 Million | -1.62 Million | -295.51 Thousand | -248.86 Thousand |
Earnings Per Share Basic | -0.00 | - | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 347.63 Million | 346.58 Million | 342.88 Million | 346.58 Million | 346.58 Million | 346.41 Million |
Weighted Average Shares Outstanding (Diluted) | 347.63 Million | 346.58 Million | 342.88 Million | 346.58 Million | 346.58 Million | 346.41 Million |
Gross Margin | - | - | -33.88 | - | - | -32.24 |
EBIT Margin | - | - | - | - | - | -74.63 |
Profit Margin | - | - | -285.32 | - | - | -110.56 |
EBITDA | -219.63 Thousand | -155.64 Thousand | - | -159.49 Thousand | -197.5 Thousand | -167.99 Thousand |
Earnings Before Tax Margin | - | - | -116.11 | - | - | -107.88 |
EGMMF
GEOS
003850
CGUSY
EDGM
SECI