Boryung Corporation (003850.KS)
KRW 10260.0
(-3.39%)
KRW 10260.0
(-3.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 859.62 Billion | 760.47 Billion | 627.27 Billion | 561.86 Billion | 524.26 Billion | 460.4 Billion |
| Cost of Revenue | 526.35 Billion | 453.28 Billion | 362.34 Billion | 330.42 Billion | 301.27 Billion | 271.78 Billion |
| Gross Profit | 333.26 Billion | 307.18 Billion | 264.93 Billion | 231.44 Billion | 222.99 Billion | 188.61 Billion |
| Operating Expenses | 285.16 Billion | 250.58 Billion | 223.48 Billion | 191.45 Billion | 183.93 Billion | 163.65 Billion |
| Selling, General and Administrative Expenses | 92.05 Billion | 92.01 Billion | 89.45 Billion | 74.88 Billion | 77.32 Billion | 80.87 Billion |
| Research and Development Expenses | 47.28 Billion | 41.7 Billion | 39.14 Billion | 35.5 Billion | 37.86 Billion | 34.43 Billion |
| Other Expenses | 145.81 Billion | 116.86 Billion | 94.88 Billion | 81.06 Billion | 68.74 Billion | 1.4 Billion |
| Cost and Expenses | 791.35 Billion | 703.87 Billion | 585.83 Billion | 521.88 Billion | 485.2 Billion | 435.44 Billion |
| Operating Income | 68.26 Billion | 56.6 Billion | 69.45 Billion | 39.98 Billion | 39.06 Billion | 24.95 Billion |
| Interest Expense | 9.54 Billion | 6.12 Billion | 4.47 Billion | 3.34 Billion | 62.12 Million | 96.54 Million |
| Income Tax Expense | 16.09 Billion | 16.93 Billion | 27.59 Billion | 9.18 Billion | 10.24 Billion | 6.26 Billion |
| Earnings before Tax | 60.35 Billion | 58.87 Billion | 70.71 Billion | 36.04 Billion | 42.46 Billion | 26.56 Billion |
| Net Income | 40.2 Billion | 41.89 Billion | 43.04 Billion | 26.85 Billion | 32.22 Billion | 20.3 Billion |
| Earnings Per Share Basic | 610.38 | 635.91 | 688.72 | 452.86 | 569.48 | 358.87 |
| Earnings Per Share Diluted | 609.77 | 633.55 | 682.93 | 452.01 | 569.48 | 358.87 |
| Weighted Average Shares Outstanding | 65.86 Million | 65.88 Million | 62.49 Million | 59.3 Million | 56.58 Million | 56.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.93 Million | 66.12 Million | 63.02 Million | 59.41 Million | 56.58 Million | 56.58 Million |
| Gross Margin | 0.39 | 0.40 | 0.42 | 0.41 | 0.43 | 0.41 |
| EBIT Margin | 0.13 | 0.14 | 0.16 | 0.12 | 0.12 | 0.09 |
| Profit Margin | 0.05 | 0.06 | 0.07 | 0.05 | 0.06 | 0.04 |
| EBITDA | 114.28 Billion | 105.71 Billion | 81.81 Billion | 67.52 Billion | 62.69 Billion | 45.36 Billion |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.11 | 0.07 | 0.07 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 271.03 Billion | 255.56 Billion | 233.6 Billion | 231.23 Billion | 859.62 Billion | 208.31 Billion |
| Cost of Revenue | - | 165.98 Billion | 149.77 Billion | 133.52 Billion | 526.35 Billion | 126.15 Billion |
| Gross Profit | 271.03 Billion | 89.57 Billion | 83.82 Billion | 97.71 Billion | 333.26 Billion | 82.15 Billion |
| Operating Expenses | 251.57 Billion | 69.45 Billion | 67.47 Billion | 83.5 Billion | 265.56 Billion | -63.7 Billion |
| Selling, General and Administrative Expenses | - | 55.84 Billion | 53.7 Billion | 66.74 Billion | - | 63.7 Billion |
| Research and Development Expenses | - | 12.69 Billion | 12.83 Billion | 15.87 Billion | - | 10.66 Billion |
| Other Expenses | -251.57 Billion | -915.89 Million | -936.49 Million | -879.8 Million | -3.42 Billion | -127.4 Billion |
| Cost and Expenses | 251.57 Billion | 235.44 Billion | 217.25 Billion | 217.02 Billion | 791.92 Billion | 126.15 Billion |
| Operating Income | 19.45 Billion | 20.12 Billion | 16.34 Billion | 14.2 Billion | 67.7 Billion | 18.45 Billion |
| Interest Expense | - | - | 2.27 Billion | 2.43 Billion | 9.54 Billion | 2.25 Billion |
| Income Tax Expense | 1.27 Billion | -2.92 Billion | -6.37 Billion | 2.64 Billion | 16.09 Billion | 4.87 Billion |
| Earnings before Tax | 10.63 Billion | 21.41 Billion | 17.96 Billion | 9.32 Billion | 60.35 Billion | 16.82 Billion |
| Net Income | 9.35 Billion | 23.64 Billion | 23.4 Billion | 5.59 Billion | 40.2 Billion | 11.93 Billion |
| Earnings Per Share Basic | 142.00 | 358.96 | 355.31 | 84.96 | - | 181.22 |
| Earnings Per Share Diluted | 142.00 | 358.68 | 354.92 | 84.96 | - | 181.20 |
| Weighted Average Shares Outstanding | 65.86 Million | 65.86 Million | 65.86 Million | 65.86 Million | 65.86 Million | 65.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.86 Million | 65.91 Million | 65.93 Million | 65.86 Million | 65.93 Million | 65.87 Million |
| Gross Margin | 1.00 | 0.35 | 0.36 | 0.42 | 0.39 | 0.39 |
| EBIT Margin | 0.07 | 0.12 | 0.12 | 0.11 | - | 0.39 |
| Profit Margin | 0.03 | 0.09 | 0.10 | 0.02 | 0.05 | 0.06 |
| EBITDA | 19.45 Billion | 30.82 Billion | 27.09 Billion | 25.16 Billion | - | 82.15 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.07 | 0.06 | 0.08 | 0.09 |
NICL
OCDO
RETINA
CVGR
EGMMF
GEOS