PT PAM Mineral Tbk (NICL.JK)
IDR 268.0
(-2.19%)
IDR 268.0
(-2.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1141.46 Billion | 1132.26 Billion | 419.44 Billion | 188.02 Billion | - | - |
| Cost of Revenue | 1009.82 Billion | 869.98 Billion | 322.6 Billion | 117.59 Billion | 8.34 Billion | 9.92 Billion |
| Gross Profit | 131.63 Billion | 262.28 Billion | 96.83 Billion | 70.42 Billion | -8.34 Billion | -9.92 Billion |
| Operating Expenses | 86.46 Billion | 183.03 Billion | 59.48 Billion | 19.95 Billion | 12.2 Billion | 11.36 Billion |
| Selling, General and Administrative Expenses | 70.25 Billion | 32.44 Billion | 14.93 Billion | 18.17 Billion | 2.49 Billion | 105.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.21 Billion | 183.03 Billion | 59.48 Billion | -1.78 Billion | -2.97 Million | 1.44 Million |
| Cost and Expenses | 1096.59 Billion | 183.03 Billion | 59.48 Billion | 137.55 Billion | 12.2 Billion | 11.36 Billion |
| Operating Income | 44.87 Billion | 183.03 Billion | 59.48 Billion | 50.47 Billion | -16.5 Billion | -19.63 Billion |
| Interest Expense | 139.35 Million | 34.34 Million | 65.79 Million | 1.49 Billion | 3.65 Billion | 3.73 Billion |
| Income Tax Expense | 19.52 Billion | 52.21 Billion | 15.78 Billion | 12.69 Billion | -4.33 Billion | -5.23 Billion |
| Earnings before Tax | 46.66 Billion | 202.42 Billion | 61.28 Billion | 44.7 Billion | -18.4 Billion | -21.61 Billion |
| Net Income | 26.92 Billion | 149.72 Billion | 45.36 Billion | 31.57 Billion | -14.06 Billion | -16.37 Billion |
| Earnings Per Share Basic | 2.65 | 15.50 | 5.26 | 3.27 | -1.46 | -1.70 |
| Earnings Per Share Diluted | 2.65 | 15.50 | 5.26 | 3.27 | -1.46 | -1.70 |
| Weighted Average Shares Outstanding | 10.16 Billion | 9.66 Billion | 8.62 Billion | 9.66 Billion | 9.66 Billion | 9.66 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.16 Billion | 9.66 Billion | 8.62 Billion | 9.66 Billion | 9.66 Billion | 9.66 Billion |
| Gross Margin | 0.12 | 0.23 | 0.23 | 0.37 | - | - |
| EBIT Margin | 0.06 | 0.16 | 0.14 | 0.28 | - | - |
| Profit Margin | 0.02 | 0.13 | 0.11 | 0.17 | - | - |
| EBITDA | 64.81 Billion | 213.27 Billion | 69.35 Billion | 51.96 Billion | -6.39 Billion | -7.94 Billion |
| Earnings Before Tax Margin | 0.04 | 0.16 | 0.14 | 0.27 | - | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 402.15 Billion | 302.39 Billion | 116.79 Billion | 1141.46 Billion | 415.58 Billion | 249.78 Billion |
| Cost of Revenue | 252.21 Billion | 202.83 Billion | 73.5 Billion | 1010.91 Billion | 421.81 Billion | 244.82 Billion |
| Gross Profit | 149.94 Billion | 99.56 Billion | 43.29 Billion | 130.54 Billion | -6.22 Billion | 4.96 Billion |
| Operating Expenses | 10.43 Billion | 27.2 Billion | 23.72 Billion | 85.67 Billion | 37.08 Billion | 6.91 Billion |
| Selling, General and Administrative Expenses | 14.98 Billion | 15.17 Billion | 9.13 Billion | - | 31.11 Billion | -5.31 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.55 Billion | -12.03 Billion | -10.37 Million | -10.38 Billion | -5.97 Billion | -3.79 Billion |
| Cost and Expenses | 262.64 Billion | 202.83 Billion | 97.23 Billion | 1096.59 Billion | 458.9 Billion | 251.74 Billion |
| Operating Income | 139.51 Billion | 99.56 Billion | 19.56 Billion | 44.87 Billion | -43.31 Billion | -1.9 Billion |
| Interest Expense | 44.7 Million | 26.83 Million | - | 139.35 Million | 19.86 Million | 59.01 Million |
| Income Tax Expense | 38.04 Billion | 7.15 Billion | 7.43 Billion | 19.52 Billion | -8.71 Billion | 1.13 Billion |
| Earnings before Tax | 138.1 Billion | 68.48 Billion | 19.71 Billion | 46.66 Billion | -43.5 Billion | -1.67 Billion |
| Net Income | 99.8 Billion | 61.27 Billion | 12.19 Billion | 26.92 Billion | -34.72 Billion | -2.85 Billion |
| Earnings Per Share Basic | 9.38 | 5.76 | 1.15 | - | -3.26 | -0.27 |
| Earnings Per Share Diluted | 9.38 | 5.76 | 1.15 | - | -3.26 | -0.27 |
| Weighted Average Shares Outstanding | 10.63 Billion | 10.63 Billion | 10.63 Billion | 10.16 Billion | 10.63 Billion | 10.63 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.63 Billion | 10.63 Billion | 10.63 Billion | 10.16 Billion | 10.63 Billion | 10.63 Billion |
| Gross Margin | 0.37 | 0.33 | 0.37 | 0.11 | -0.01 | 0.02 |
| EBIT Margin | 0.34 | 0.33 | 0.18 | - | -0.07 | 0.01 |
| Profit Margin | 0.25 | 0.20 | 0.10 | 0.02 | -0.08 | -0.01 |
| EBITDA | 138.15 Billion | 99.51 Billion | 20.75 Billion | - | -30.27 Billion | 1.39 Billion |
| Earnings Before Tax Margin | 0.35 | 0.33 | 0.17 | 0.04 | -0.10 | -0.01 |
OCDO
RETINA
9556
EGMMF
GEOS
003850