IDR 268.0
(-2.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 856.83 Billion | 600.87 Billion | 417.34 Billion | 189.71 Billion | 44.37 Billion | 51.97 Billion |
Total Current Assets | 598.64 Billion | 513.35 Billion | 334.25 Billion | 120.28 Billion | 1.14 Billion | 7.3 Billion |
Cash And Short Term Investments | 135.77 Billion | 95.5 Billion | 98.88 Billion | 26.71 Billion | 335.96 Million | 294.8 Million |
Cash and Cash Equivalents | 135.77 Billion | 95.5 Billion | 98.88 Billion | 26.71 Billion | 335.96 Million | 294.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 48.63 Billion | 194.84 Billion | 56.75 Billion | 60.13 Billion | 809.94 Million | 819.16 Million |
Inventory | 65.71 Billion | 13.05 Billion | 9.04 Billion | 10.38 Billion | -809.94 Million | 6.19 Billion |
Other Current Assets | 348.51 Billion | 160.45 Billion | 110.7 Billion | 23.05 Billion | 809.94 Million | 819.16 Million |
Total Non-Current Assets | 258.19 Billion | 87.51 Billion | 83.09 Billion | 69.42 Billion | 43.22 Billion | 44.66 Billion |
Net PPE | 83.85 Billion | 48.29 Billion | 56.96 Billion | 44.98 Billion | 27.71 Billion | 34.99 Billion |
Good Will And Intangible Assets | -1.00 | -14.16 Billion | -8.84 Billion | - | -1.5 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 14.5 Billion | 14.16 Billion | 8.84 Billion | 6.38 Billion | 1.5 Billion | - |
Tax Assets | 35.12 Billion | 25.04 Billion | 17.28 Billion | 14.22 Billion | 14 Billion | 9.66 Billion |
Other Non Current Assets | 124.7 Billion | 14.16 Billion | 8.84 Billion | 3.83 Billion | 1.5 Billion | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 111.36 Billion | 103.55 Billion | 70.25 Billion | 82.93 Billion | 121.24 Billion | 114.77 Billion |
Total Current Liabilities | 97.14 Billion | 92.47 Billion | 64.28 Billion | 78.37 Billion | 9.96 Billion | 8.87 Billion |
Account Payables | 38.45 Billion | 22 Billion | 19.13 Billion | 14.35 Billion | - | - |
Tax Payables | 8.08 Billion | 46.72 Billion | 13.96 Billion | 10.42 Billion | 2.12 Billion | 1.52 Billion |
Short Term Debt | 1.69 Billion | 1.3 Billion | 1.78 Billion | 179.84 Million | - | - |
Deferred Revenue | 8.08 Billion | - | - | 23.31 Billion | - | - |
Other Current Liabilities | 48.91 Billion | 69.16 Billion | 43.36 Billion | 40.52 Billion | 9.96 Billion | 8.87 Billion |
Total Non Current Liabilities | 14.22 Billion | 11.08 Billion | 5.96 Billion | 4.56 Billion | 111.27 Billion | 105.89 Billion |
Long-Term Debt | 2.09 Billion | - | 136.37 Million | 47.17 Million | 104.27 Billion | 104.81 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.13 Billion | 11.08 Billion | 5.83 Billion | 4.51 Billion | 7 Billion | 1.08 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 745.47 Billion | 497.31 Billion | 347.09 Billion | 106.78 Billion | -76.86 Billion | -62.79 Billion |
Stock Holders Equity | 744.28 Billion | 496.34 Billion | 346.59 Billion | 106.1 Billion | -76.86 Billion | -62.79 Billion |
Common Stock | 212.71 Billion | 193.25 Billion | 193.25 Billion | 153.25 Billion | 250 Million | 250 Million |
Retained Earnings | 97.85 Billion | 142.64 Billion | -7.08 Billion | -52.44 Billion | -84.02 Billion | -69.95 Billion |
Accumulated other comprehensive income | 7.59 Billion | 6.79 Billion | 6.78 Billion | 6.78 Billion | 6.8 Billion | 6.8 Billion |
Common Stock Equity | 744.28 Billion | 496.34 Billion | 346.59 Billion | 106.1 Billion | -76.86 Billion | -62.79 Billion |
Capital Lease Obligation | 1.94 Billion | 1.3 Billion | 1.89 Billion | 47.17 Million | - | - |
Total Investments | 14.5 Billion | 14.16 Billion | 8.84 Billion | 6.38 Billion | 1.5 Billion | - |
Total Debt | 3.78 Billion | 1.3 Billion | 1.91 Billion | 227.01 Million | 104.27 Billion | 104.81 Billion |
Net Debt | -131.99 Billion | -94.19 Billion | -96.96 Billion | -26.48 Billion | 103.93 Billion | 104.51 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 978.35 Billion | 918.71 Billion | 881.7 Billion | 856.83 Billion | 856.83 Billion | 931.64 Billion |
Total Current Assets | 711.53 Billion | 622.05 Billion | 622.05 Billion | 598.64 Billion | 598.64 Billion | 670.3 Billion |
Cash And Short Term Investments | 188.65 Billion | 123.35 Billion | 104.57 Billion | 135.77 Billion | 135.77 Billion | 101.92 Billion |
Cash and Cash Equivalents | 188.65 Billion | 123.35 Billion | 104.57 Billion | 135.77 Billion | 135.77 Billion | 101.92 Billion |
Short Term Investments | - | 125 Billion | 125 Billion | - | - | -14.5 Billion |
Net Receivables | 148.22 Billion | 91.21 Billion | 70.46 Billion | 49.03 Billion | 49.03 Billion | 196.86 Billion |
Inventory | 62.25 Billion | 57.5 Billion | 76.44 Billion | 65.71 Billion | 65.71 Billion | 29.27 Billion |
Other Current Assets | 312.39 Billion | 349.97 Billion | 370.56 Billion | 348.11 Billion | 348.11 Billion | 307.55 Billion |
Total Non-Current Assets | 266.81 Billion | 296.65 Billion | 259.64 Billion | 258.19 Billion | 258.19 Billion | 261.34 Billion |
Net PPE | 80.69 Billion | 80.6 Billion | 82.91 Billion | 83.85 Billion | 83.85 Billion | 88.71 Billion |
Good Will And Intangible Assets | - | - | -14.5 Billion | -1.00 | -1.00 | -139.5 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 24.19 Billion | 20.03 Billion | 14.5 Billion | 14.5 Billion | 14.5 Billion | 139.5 Billion |
Tax Assets | 37.22 Billion | 39.31 Billion | 37.51 Billion | 35.12 Billion | 35.12 Billion | 33.12 Billion |
Other Non Current Assets | 124.7 Billion | 156.7 Billion | 139.21 Billion | 124.7 Billion | 124.7 Billion | 139.5 Billion |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 149.6 Billion | 136.87 Billion | 123.96 Billion | 111.36 Billion | 111.36 Billion | 107.84 Billion |
Total Current Liabilities | 135.37 Billion | 122.64 Billion | 109.73 Billion | 97.14 Billion | 97.14 Billion | 93.9 Billion |
Account Payables | 38.9 Billion | 71.86 Billion | 38.07 Billion | 38.45 Billion | 38.45 Billion | 26.09 Billion |
Tax Payables | - | 12.83 Billion | 19.84 Billion | 8.08 Billion | 8.08 Billion | 27.32 Billion |
Short Term Debt | 2.25 Billion | 2.71 Billion | 3.17 Billion | 3.64 Billion | 3.64 Billion | 3.92 Billion |
Deferred Revenue | 42.33 Billion | 16.51 Billion | -1.94 Billion | 8.08 Billion | 8.08 Billion | - |
Other Current Liabilities | 51.88 Billion | 31.55 Billion | 70.42 Billion | 46.96 Billion | 46.96 Billion | 63.88 Billion |
Total Non Current Liabilities | 14.22 Billion | 14.22 Billion | 14.22 Billion | 14.22 Billion | 14.22 Billion | 13.93 Billion |
Long-Term Debt | - | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.77 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.22 Billion | 12.13 Billion | 12.13 Billion | 12.13 Billion | 12.13 Billion | 11.16 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 828.74 Billion | 781.84 Billion | 757.74 Billion | 745.47 Billion | 745.47 Billion | 823.8 Billion |
Stock Holders Equity | 827.17 Billion | 780.53 Billion | 756.48 Billion | 744.28 Billion | 744.28 Billion | 822.54 Billion |
Common Stock | 212.71 Billion | 212.71 Billion | 212.71 Billion | 212.71 Billion | 212.71 Billion | 212.71 Billion |
Retained Earnings | 160.74 Billion | 114.1 Billion | 110.05 Billion | 82.85 Billion | 82.85 Billion | 160.12 Billion |
Accumulated other comprehensive income | 27.59 Billion | 27.59 Billion | 7.59 Billion | 22.59 Billion | 22.59 Billion | 23.59 Billion |
Common Stock Equity | 827.17 Billion | 780.53 Billion | 756.48 Billion | 744.28 Billion | 744.28 Billion | 822.54 Billion |
Capital Lease Obligation | - | 2.09 Billion | 1.94 Billion | 2.09 Billion | 2.09 Billion | 2.07 Billion |
Total Investments | 24.19 Billion | 20.03 Billion | 139.5 Billion | 14.5 Billion | 14.5 Billion | 125 Billion |
Total Debt | 2.25 Billion | 4.8 Billion | 5.26 Billion | 5.73 Billion | 5.73 Billion | 6.7 Billion |
Net Debt | -186.4 Billion | -118.55 Billion | -99.3 Billion | -130.04 Billion | -130.04 Billion | -95.22 Billion |
OCDO
RETINA
9556
EGMMF
GEOS
003850