GBp 302.7
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.42 Billion | 4.81 Billion | 4.38 Billion | 4 Billion | 2.29 Billion | 1.34 Billion |
Total Current Assets | 1.43 Billion | 1.77 Billion | 1.88 Billion | 2.38 Billion | 1 Billion | 576.3 Million |
Cash And Short Term Investments | 906.5 Million | 1.33 Billion | 1.46 Billion | 2.1 Billion | 753.4 Million | 410.8 Million |
Cash and Cash Equivalents | 862.8 Million | 1.32 Billion | 1.46 Billion | 1.7 Billion | 750.6 Million | 410.8 Million |
Short Term Investments | 43.7 Million | 3.8 Million | 1.2 Million | 402 Million | 2.8 Million | 100 Thousand |
Net Receivables | 376.9 Million | 252.8 Million | 324.2 Million | 176.3 Million | 124.1 Million | 75.4 Million |
Inventory | 127.1 Million | 106.8 Million | 86.7 Million | 61.6 Million | 52.3 Million | 56.5 Million |
Other Current Assets | 48.7 Million | 81.7 Million | 4.5 Million | 38.49 Million | 79.4 Million | 33.59 Million |
Total Non-Current Assets | 2.99 Billion | 3.04 Billion | 2.49 Billion | 1.61 Billion | 1.28 Billion | 752.5 Million |
Net PPE | 2.22 Billion | 2.27 Billion | 1.75 Billion | 1.17 Billion | 837.4 Million | 556.7 Million |
Good Will And Intangible Assets | 619.9 Million | 706.6 Million | 634.8 Million | 240.6 Million | 195.2 Million | 143.2 Million |
Good Will | 158.6 Million | 164.7 Million | 144.8 Million | 4.7 Million | 4.7 Million | - |
Intangible Assets | 461.3 Million | 541.9 Million | 490 Million | 235.9 Million | 190.5 Million | 143.2 Million |
Long-Term Investments | 49.8 Million | 224.6 Million | 248 Million | 208.6 Million | 228.1 Million | 52.6 Million |
Tax Assets | 900 Thousand | 1.9 Million | 7.2 Million | 4.3 Million | 27.2 Million | 16.6 Million |
Other Non Current Assets | 97.9 Million | -164.7 Million | -144 Million | -3.9 Million | -3.9 Million | -16.6 Million |
Other Assets | - | - | - | - | 1.00 | 21.1 Million |
Total Liabilities | 2.91 Billion | 2.87 Billion | 2.67 Billion | 2.17 Billion | 1.23 Billion | 793.3 Million |
Total Current Liabilities | 576.8 Million | 606.8 Million | 467 Million | 494.1 Million | 459.3 Million | 329.3 Million |
Account Payables | 468.4 Million | 506.3 Million | 93.6 Million | 139.4 Million | 120.9 Million | 133.4 Million |
Tax Payables | 900 Thousand | - | 10.9 Million | 13.7 Million | 10.2 Million | 9.9 Million |
Short Term Debt | 55.5 Million | 68.8 Million | 51 Million | 48.1 Million | 50.1 Million | 22.9 Million |
Deferred Revenue | 38.6 Million | 29.1 Million | 35.9 Million | 45.5 Million | 91 Million | 19.1 Million |
Other Current Liabilities | 14.3 Million | 2.6 Million | 286.5 Million | 261.1 Million | 197.3 Million | 153.9 Million |
Total Non Current Liabilities | 2.34 Billion | 2.27 Billion | 2.2 Billion | 1.67 Billion | 775.6 Million | 244.3 Million |
Long-Term Debt | 1.9 Billion | 1.36 Billion | 1.3 Billion | 997.4 Million | 219.7 Million | 244.3 Million |
Deferred Revenue Non Current | 408.1 Million | 393.8 Million | 356.7 Million | 284.9 Million | 186.7 Million | 108.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.7 Million | 501 Million | 526.1 Million | 376 Million | 352.9 Million | -117.5 Million |
Other Liabilities | - | - | - | - | - | 219.7 Million |
Total Equity | 1.51 Billion | 1.93 Billion | 1.7 Billion | 1.83 Billion | 1.05 Billion | 556.6 Million |
Stock Holders Equity | 1.48 Billion | 1.83 Billion | 1.58 Billion | 1.76 Billion | 1.04 Billion | 556.6 Million |
Common Stock | 16.6 Million | 16.5 Million | 15 Million | 15 Million | 14.2 Million | 14 Million |
Retained Earnings | -449.8 Million | -279 Million | 134.3 Million | 305.2 Million | 439 Million | 76.7 Million |
Accumulated other comprehensive income | 200.6 Million | 274 Million | 179.9 Million | 193.1 Million | 4 Million | 1.4 Million |
Common Stock Equity | 1.48 Billion | 1.83 Billion | 1.58 Billion | 1.76 Billion | 1.04 Billion | 556.6 Million |
Capital Lease Obligation | 497.8 Million | 473.7 Million | 477.4 Million | 359.7 Million | 338.4 Million | 93.4 Million |
Total Investments | 93.5 Million | 228.4 Million | 249.2 Million | 610.6 Million | 230.9 Million | 52.6 Million |
Total Debt | 1.95 Billion | 1.9 Billion | 1.82 Billion | 1.4 Billion | 608.2 Million | 360.6 Million |
Net Debt | 1.09 Billion | 577.1 Million | 359.8 Million | -301.6 Million | -142.4 Million | -50.2 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.28 Billion | 4.42 Billion | 4.42 Billion | 4.48 Billion | 4.81 Billion | 4.81 Billion |
Total Current Assets | 1.31 Billion | 1.43 Billion | 1.43 Billion | 1.4 Billion | 1.77 Billion | 1.77 Billion |
Cash And Short Term Investments | 746.6 Million | 906.5 Million | 906.5 Million | 1.01 Billion | 1.33 Billion | 1.33 Billion |
Cash and Cash Equivalents | 746.6 Million | 862.8 Million | 862.8 Million | 1 Billion | 1.32 Billion | 1.32 Billion |
Short Term Investments | 43.1 Million | 43.7 Million | 43.7 Million | 1.5 Million | 3.8 Million | 3.8 Million |
Net Receivables | 397.5 Million | 376.9 Million | 376.9 Million | 308.9 Million | 252.8 Million | 252.8 Million |
Inventory | 123.5 Million | 127.1 Million | 127.1 Million | 85.7 Million | 106.8 Million | 106.8 Million |
Other Current Assets | 43.1 Million | 48.7 Million | 48.7 Million | 3.39 Million | 81.7 Million | 81.7 Million |
Total Non-Current Assets | 2.97 Billion | 2.99 Billion | 2.99 Billion | 3.08 Billion | 3.04 Billion | 3.04 Billion |
Net PPE | 2.2 Billion | 2.22 Billion | 2.22 Billion | 2.29 Billion | 2.27 Billion | 2.27 Billion |
Good Will And Intangible Assets | 638.7 Million | 619.9 Million | 619.9 Million | 737.2 Million | 706.6 Million | 706.6 Million |
Good Will | 157.9 Million | 158.6 Million | 158.6 Million | 161.8 Million | 164.7 Million | 164.7 Million |
Intangible Assets | 480.8 Million | 461.3 Million | 461.3 Million | 575.4 Million | 541.9 Million | 541.9 Million |
Long-Term Investments | 126 Million | 49.8 Million | 49.8 Million | 213.7 Million | 224.6 Million | 224.6 Million |
Tax Assets | 3.2 Million | 900 Thousand | 900 Thousand | 1.4 Million | 1.9 Million | 1.9 Million |
Other Non Current Assets | - | 97.9 Million | 97.9 Million | -161.8 Million | -164.7 Million | -164.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.91 Billion | 2.91 Billion | 2.91 Billion | 2.84 Billion | 2.87 Billion | 2.87 Billion |
Total Current Liabilities | 557.8 Million | 576.8 Million | 576.8 Million | 569.9 Million | 606.8 Million | 606.8 Million |
Account Payables | 447.6 Million | 468.4 Million | 468.4 Million | 456.3 Million | 506.3 Million | 506.3 Million |
Tax Payables | 1.1 Million | 900 Thousand | 900 Thousand | - | - | - |
Short Term Debt | 60 Million | 55.5 Million | 55.5 Million | 59.8 Million | 68.8 Million | 68.8 Million |
Deferred Revenue | 37.5 Million | 38.6 Million | 38.6 Million | 32 Million | 29.1 Million | 29.1 Million |
Other Current Liabilities | 12.7 Million | 14.3 Million | 14.3 Million | 21.8 Million | 2.6 Million | 2.6 Million |
Total Non Current Liabilities | 2.35 Billion | 2.34 Billion | 2.34 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion |
Long-Term Debt | 1.47 Billion | 1.9 Billion | 1.9 Billion | 1.39 Billion | 1.36 Billion | 1.36 Billion |
Deferred Revenue Non Current | 412.4 Million | 408.1 Million | 408.1 Million | 396.2 Million | 393.8 Million | 393.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 461.2 Million | 28.7 Million | 28.7 Million | 26.8 Million | 501 Million | 501 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.37 Billion | 1.51 Billion | 1.51 Billion | 1.64 Billion | 1.93 Billion | 1.93 Billion |
Stock Holders Equity | 1.36 Billion | 1.48 Billion | 1.48 Billion | 1.59 Billion | 1.83 Billion | 1.83 Billion |
Common Stock | 16.6 Million | 16.6 Million | 16.6 Million | 16.5 Million | 16.5 Million | 16.5 Million |
Retained Earnings | -566.2 Million | -449.8 Million | -449.8 Million | -385.2 Million | -279 Million | -279 Million |
Accumulated other comprehensive income | 84.1 Million | 200.6 Million | 200.6 Million | 134.19 Million | 274 Million | 274 Million |
Common Stock Equity | 1.36 Billion | 1.48 Billion | 1.48 Billion | 1.59 Billion | 1.83 Billion | 1.83 Billion |
Capital Lease Obligation | 431.4 Million | 497.8 Million | 497.8 Million | 456.6 Million | 473.7 Million | 473.7 Million |
Total Investments | 126 Million | 93.5 Million | 93.5 Million | 215.2 Million | 228.4 Million | 228.4 Million |
Total Debt | 1.96 Billion | 1.95 Billion | 1.95 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion |
Net Debt | 1.22 Billion | 1.09 Billion | 1.09 Billion | 900.7 Million | 577.1 Million | 577.1 Million |
RETINA
9556
SGA
GEOS
003850
NICL