INR 77.5
(-0.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 343.2 Million | 200.66 Million | 116.22 Million | 98.67 Million | 67.03 Million |
Total Current Assets | 227.97 Million | 103.93 Million | 78.27 Million | 67.54 Million | 60.03 Million |
Cash And Short Term Investments | 8.55 Million | 3.63 Million | 2.37 Million | 836 Thousand | 1.43 Million |
Cash and Cash Equivalents | 3.55 Million | 3.63 Million | 2.37 Million | 836 Thousand | 1.43 Million |
Short Term Investments | 5 Million | - | - | - | - |
Net Receivables | 113.86 Million | 41.71 Million | 36.85 Million | 36.9 Million | 28.55 Million |
Inventory | 68.71 Million | 38.27 Million | 32.9 Million | 25.67 Million | 22.57 Million |
Other Current Assets | 36.83 Million | 20.3 Million | 6.14 Million | 4.13 Million | 7.46 Million |
Total Non-Current Assets | 115.22 Million | 96.72 Million | 37.94 Million | 31.12 Million | 7 Million |
Net PPE | 115.23 Million | 95.73 Million | 37.24 Million | 30.49 Million | 4.94 Million |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | -12.73 Thousand | 984.52 Thousand | 702.82 Thousand | 632 Thousand | 2.05 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 122.2 Million | 75.83 Million | 92.49 Million | 89.13 Million | 57.94 Million |
Total Current Liabilities | 97.21 Million | 53.81 Million | 52.09 Million | 44.13 Million | 38.29 Million |
Account Payables | 34.25 Million | 25.67 Million | 23.81 Million | 20.92 Million | 19.47 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 44.39 Million | 21.44 Million | 18.4 Million | 17.4 Million | 12.96 Million |
Deferred Revenue | 16.21 Million | - | - | - | - |
Other Current Liabilities | 2.34 Million | 6.68 Million | 9.88 Million | 5.8 Million | 5.85 Million |
Total Non Current Liabilities | 24.98 Million | 22.01 Million | 40.39 Million | 44.99 Million | 19.64 Million |
Long-Term Debt | 24.5 Million | 21.49 Million | 40.39 Million | 44 Million | 18.94 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 480.7 Thousand | 520.47 Thousand | - | 986 Thousand | 702 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 221 Million | 124.83 Million | 23.72 Million | 9.54 Million | 9.08 Million |
Stock Holders Equity | 221 Million | 124.83 Million | 23.72 Million | 9.54 Million | 9.08 Million |
Common Stock | 139.4 Million | 102.4 Million | 18.5 Million | 7.2 Million | 7.2 Million |
Retained Earnings | 15.65 Million | 8.23 Million | 5.22 Million | 2.34 Million | 1.88 Million |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 221 Million | 124.83 Million | 23.72 Million | 9.54 Million | 9.08 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 5 Million | - | - | - | - |
Total Debt | 68.9 Million | 42.94 Million | 58.8 Million | 61.41 Million | 31.91 Million |
Net Debt | 65.34 Million | 39.3 Million | 56.42 Million | 60.57 Million | 30.47 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 343.2 Million | 343.2 Million | 343.2 Million | 294.03 Million | 294.03 Million | 200.66 Million |
Total Current Assets | 227.97 Million | 227.97 Million | 227.97 Million | 183.86 Million | 183.86 Million | 103.93 Million |
Cash And Short Term Investments | 8.55 Million | 3.55 Million | 3.55 Million | 24.09 Million | 24.09 Million | 3.63 Million |
Cash and Cash Equivalents | 3.55 Million | 3.55 Million | 3.55 Million | 24.09 Million | 24.09 Million | 3.63 Million |
Short Term Investments | 5 Million | - | - | - | - | - |
Net Receivables | 113.86 Million | 113.86 Million | 113.86 Million | 47.23 Million | 47.23 Million | 41.71 Million |
Inventory | 68.71 Million | 68.71 Million | 68.71 Million | 55.54 Million | 55.54 Million | 38.27 Million |
Other Current Assets | 36.83 Million | 41.83 Million | 41.83 Million | 56.98 Million | 56.98 Million | 20.3 Million |
Total Non-Current Assets | 115.22 Million | 115.22 Million | 115.22 Million | 110.17 Million | 110.17 Million | 96.72 Million |
Net PPE | 115.23 Million | 115.23 Million | 115.23 Million | 107.83 Million | 107.83 Million | 95.73 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -12.73 Thousand | -12.72 Thousand | -12.72 Thousand | 2.34 Million | 2.34 Million | 984.52 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 122.2 Million | 122.2 Million | 122.2 Million | 79.7 Million | 79.7 Million | 75.83 Million |
Total Current Liabilities | 97.21 Million | 97.21 Million | 97.21 Million | 52.86 Million | 52.86 Million | 53.81 Million |
Account Payables | 34.25 Million | 34.25 Million | 34.25 Million | 31.58 Million | 31.58 Million | 25.67 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 44.39 Million | 40.01 Million | 40.01 Million | 13.67 Million | 13.67 Million | 18.33 Million |
Deferred Revenue | 16.21 Million | - | - | - | - | - |
Other Current Liabilities | 2.34 Million | 22.93 Million | 22.93 Million | 7.6 Million | 7.6 Million | 9.8 Million |
Total Non Current Liabilities | 24.98 Million | 24.98 Million | 24.98 Million | 26.84 Million | 26.84 Million | 22.01 Million |
Long-Term Debt | 24.5 Million | 24.5 Million | 24.5 Million | 25.74 Million | 25.74 Million | 21.49 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 480.7 Thousand | 480.71 Thousand | 480.71 Thousand | 1.1 Million | 1.1 Million | 520.47 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 221 Million | 221 Million | 221 Million | 214.32 Million | 214.32 Million | 124.83 Million |
Stock Holders Equity | 221 Million | 221 Million | 221 Million | 214.32 Million | 214.32 Million | 124.83 Million |
Common Stock | 139.4 Million | 139.4 Million | 139.4 Million | 139.4 Million | 139.4 Million | 102.4 Million |
Retained Earnings | 15.65 Million | - | - | - | - | - |
Accumulated other comprehensive income | - | 81.6 Million | 81.6 Million | 74.92 Million | 74.92 Million | 22.43 Million |
Common Stock Equity | 221 Million | 221 Million | 221 Million | 214.32 Million | 214.32 Million | 124.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5 Million | - | - | - | - | - |
Total Debt | 68.9 Million | 64.52 Million | 64.52 Million | 39.41 Million | 39.41 Million | 39.82 Million |
Net Debt | 65.34 Million | 60.96 Million | 60.96 Million | 15.32 Million | 15.32 Million | 36.18 Million |
9556
SGA
S32
003850
NICL
OCDO