USD 0.1
(25.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.05 Billion | 34 Billion | 31.05 Billion | 32.51 Billion | 35.31 Billion | 37.13 Billion |
Cost of Revenue | 6.47 Billion | 26.1 Billion | 23.43 Billion | 24.31 Billion | 26.54 Billion | 27.83 Billion |
Gross Profit | 2.57 Billion | 7.89 Billion | 7.61 Billion | 8.19 Billion | 8.76 Billion | 9.3 Billion |
Operating Expenses | 3.61 Billion | 7.97 Billion | 6.47 Billion | 7.03 Billion | 7.71 Billion | 8.1 Billion |
Selling, General and Administrative Expenses | 2.46 Billion | 2.49 Billion | 2.31 Billion | 2.38 Billion | 2.65 Billion | 3.51 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.15 Billion | 5.47 Billion | 4.16 Billion | 4.65 Billion | 5.06 Billion | 4.59 Billion |
Cost and Expenses | 10.08 Billion | 34.08 Billion | 29.91 Billion | 31.34 Billion | 34.26 Billion | 35.94 Billion |
Operating Income | -1.03 Billion | 1.26 Billion | 793 Million | 1.19 Billion | 1.01 Billion | 834 Million |
Interest Expense | 716 Million | 985 Million | 762 Million | 693 Million | 664 Million | 357 Million |
Income Tax Expense | 778 Million | -9 Million | -84 Million | 82 Million | 137 Million | 204 Million |
Earnings before Tax | -1.8 Billion | -334 Million | -276 Million | -120 Million | -176 Million | 369 Million |
Net Income | -5.66 Billion | -325 Million | -192 Million | -202 Million | -313 Million | -54 Million |
Earnings Per Share Basic | -221.81 | -3.01 | -1.78 | -1.88 | -2.90 | -0.10 |
Earnings Per Share Diluted | -1077.80 | -3.01 | -1.78 | -1.88 | -2.90 | -0.10 |
Weighted Average Shares Outstanding | 5.25 Million | 108.1 Million | 107.9 Million | 107.67 Million | 107.92 Million | 541.94 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Million | 108.1 Million | 107.9 Million | 107.67 Million | 107.92 Million | 541.94 Million |
Gross Margin | 0.28 | 0.23 | 0.25 | 0.25 | 0.25 | 0.25 |
EBIT Margin | 0.01 | 0.08 | 0.07 | 0.08 | 0.07 | 0.04 |
Profit Margin | -0.63 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
EBITDA | 111 Million | 972 Million | 2.59 Billion | 1.88 Billion | 1.84 Billion | 2.16 Billion |
Earnings Before Tax Margin | -0.11 | 0.04 | 0.03 | 0.04 | 0.03 | 0.02 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.22 Billion | 8.95 Billion | -2.03 Billion | 10.96 Billion | 34 Billion | 17.7 Billion |
Cost of Revenue | 3.06 Billion | 6.47 Billion | 1.9 Billion | 8.37 Billion | 26.1 Billion | 14.37 Billion |
Gross Profit | 1.15 Billion | 2.48 Billion | -3.93 Billion | 2.59 Billion | 7.89 Billion | 3.32 Billion |
Operating Expenses | 1.82 Billion | 2.35 Billion | 1.05 Billion | 2.82 Billion | 7.97 Billion | 2.59 Billion |
Selling, General and Administrative Expenses | 1.21 Billion | - | 485 Million | 2.94 Billion | - | 2.76 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 609 Million | 95 Million | - | 123 Million | 5.47 Billion | 169 Million |
Cost and Expenses | 4.88 Billion | 8.83 Billion | 2.95 Billion | 11.19 Billion | 34.08 Billion | 16.97 Billion |
Operating Income | -665 Million | 125 Million | 280 Million | -232 Million | 1.26 Billion | 736 Million |
Interest Expense | 259 Million | 812 Million | - | 569 Million | 985 Million | 598 Million |
Income Tax Expense | 47 Million | 778 Million | 297 Million | 481 Million | -9 Million | 103 Million |
Earnings before Tax | 2.59 Billion | -1.8 Billion | 556 Million | -2.35 Billion | -334 Million | 55 Million |
Net Income | 39 Million | -5.66 Billion | 1.03 Billion | -2.23 Billion | -325 Million | -61 Million |
Earnings Per Share Basic | 11.21 | - | 959.82 | -2066.53 | - | -56.29 |
Earnings Per Share Diluted | 0.17 | - | 959.82 | -2063.60 | - | -56.29 |
Weighted Average Shares Outstanding | 3.48 Million | 108.09 Million | 1.08 Million | 1.08 Million | 108.1 Million | 1.08 Million |
Weighted Average Shares Outstanding (Diluted) | 233.34 Million | 108.09 Million | 1.08 Million | 1.08 Million | 108.1 Million | 1.08 Million |
Gross Margin | 0.27 | 0.28 | 1.93 | 0.24 | 0.23 | 0.19 |
EBIT Margin | 0.02 | - | -0.28 | 0.03 | - | 0.08 |
Profit Margin | 0.01 | -0.63 | -0.51 | -0.20 | -0.01 | -0.00 |
EBITDA | 89 Million | - | 576 Million | 370 Million | - | 1.43 Billion |
Earnings Before Tax Margin | -0.16 | 0.01 | -0.14 | -0.02 | 0.04 | 0.04 |
EDGM
SECI
CVGR
SAV
WWR
KOBNF