USD 0.53
(-4.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 34 Thousand | 180 Thousand | 130 Thousand | 51 Thousand | 2.92 Million | 3.65 Million |
Gross Profit | -34 Thousand | -180 Thousand | -130 Thousand | -51 Thousand | -2.92 Million | -3.65 Million |
Operating Expenses | 13.05 Million | 11.8 Million | 15.9 Million | 9.72 Million | 6.47 Million | 8.35 Million |
Selling, General and Administrative Expenses | 10.11 Million | 9.9 Million | 8.87 Million | 5.67 Million | 6.08 Million | 7.35 Million |
Research and Development Expenses | 2.93 Million | 1.14 Million | 5.97 Million | 4.04 Million | 116 Thousand | - |
Other Expenses | - | 756 Thousand | 1.05 Million | -11 Thousand | 390 Thousand | 10 Thousand |
Cost and Expenses | 13.27 Million | 11.98 Million | 16.03 Million | 9.77 Million | 9.4 Million | 12 Million |
Operating Income | -13.27 Million | -11.78 Million | -18.22 Million | -11.23 Million | -10.92 Million | -36.04 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -668 Thousand | 134 Thousand | 13.84 Million | 1.15 Million | 365 Thousand |
Earnings before Tax | -7.75 Million | -11.12 Million | -16.14 Million | -13.91 Million | -10.56 Million | -35.68 Million |
Net Income | -7.75 Million | -10.45 Million | -16.27 Million | -27.75 Million | -11.71 Million | -35.68 Million |
Earnings Per Share Basic | -0.15 | -0.23 | -0.50 | -3.15 | -5.98 | -38.47 |
Earnings Per Share Diluted | -0.15 | -0.23 | -0.50 | -3.15 | -5.98 | -38.47 |
Weighted Average Shares Outstanding | 51.67 Million | 44.9 Million | 32.65 Million | 8.79 Million | 1.96 Million | 927.68 Thousand |
Weighted Average Shares Outstanding (Diluted) | 52.03 Million | 44.9 Million | 32.65 Million | 8.79 Million | 1.96 Million | 927.68 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7.53 Million | -10.98 Million | -16.12 Million | -13.89 Million | -5.98 Million | -34.57 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 274 Thousand | - | - |
Cost of Revenue | 62 Thousand | 62 Thousand | 221 Thousand | 58 Thousand | 68 Thousand | 55 Thousand |
Gross Profit | -62 Thousand | -62 Thousand | -221 Thousand | 216 Thousand | -68 Thousand | -55 Thousand |
Operating Expenses | 3.47 Million | 2.93 Million | 13.05 Million | 2.52 Million | 3.62 Million | 3.94 Million |
Selling, General and Administrative Expenses | 2.49 Million | 2.61 Million | - | 2.26 Million | 2.49 Million | 2.67 Million |
Research and Development Expenses | 281 Thousand | 315 Thousand | - | 257 Thousand | 979 Thousand | 1.2 Million |
Other Expenses | -694 Thousand | -29 Thousand | - | -19 Thousand | -13 Thousand | 1000.00 |
Cost and Expenses | 3.53 Million | 2.99 Million | 13.27 Million | 2.58 Million | 3.69 Million | 3.99 Million |
Operating Income | -3.53 Million | -2.99 Million | -13.27 Million | -2.58 Million | -3.67 Million | -3.98 Million |
Interest Expense | - | - | - | -2.39 Million | - | - |
Income Tax Expense | - | 2.89 Million | - | -5.83 Million | -182 Thousand | 3.62 Million |
Earnings before Tax | -3.81 Million | -2.89 Million | -7.75 Million | 1.78 Million | -3.52 Million | -3.62 Million |
Net Income | -3.81 Million | -2.89 Million | -7.75 Million | 1.78 Million | -3.52 Million | -3.62 Million |
Earnings Per Share Basic | -0.07 | -0.05 | - | 0.03 | -0.07 | -0.07 |
Earnings Per Share Diluted | -0.07 | -0.05 | - | 0.03 | -0.07 | -0.07 |
Weighted Average Shares Outstanding | 57.42 Million | 56.08 Million | 52.03 Million | 55.38 Million | 52.98 Million | 51.12 Million |
Weighted Average Shares Outstanding (Diluted) | 57.42 Million | 56.08 Million | 52.03 Million | 55.38 Million | 52.98 Million | 51.12 Million |
Gross Margin | - | - | - | 0.79 | - | - |
EBIT Margin | - | - | - | -9.20 | - | - |
Profit Margin | - | - | - | 6.52 | - | - |
EBITDA | -3.47 Million | -2.93 Million | - | -2.52 Million | -3.61 Million | -3.92 Million |
Earnings Before Tax Margin | - | - | - | -9.42 | - | - |
KOBNF
CGUSY
EDGM
000088
0666
SAV