USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | - | 26.65 Thousand | 35.02 Thousand | 38.42 Thousand | 31.77 Thousand |
Gross Profit | - | -26.65 Thousand | -35.02 Thousand | -38.42 Thousand | -31.77 Thousand |
Operating Expenses | 129.36 Thousand | 229.49 Thousand | 315.27 Thousand | 713.51 Thousand | 479.93 Thousand |
Selling, General and Administrative Expenses | 129.36 Thousand | 229.49 Thousand | 315.27 Thousand | 713.51 Thousand | 479.93 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 5461.00 | 26.7 Thousand | - | - |
Cost and Expenses | 129.36 Thousand | 256.14 Thousand | 350.29 Thousand | 751.94 Thousand | 511.7 Thousand |
Operating Income | -129.36 Thousand | -256.14 Thousand | -350.3 Thousand | -751.94 Thousand | -511.71 Thousand |
Interest Expense | - | 2870.00 | 3360.00 | 18.41 Thousand | 4687.00 |
Income Tax Expense | - | - | -3.91 | -4.63 | 0.75 |
Earnings before Tax | -227.31 Thousand | -254.21 Thousand | -332.04 Thousand | -753.23 Thousand | -515.23 Thousand |
Net Income | -227.31 Thousand | -254.21 Thousand | -332.04 Thousand | -753.23 Thousand | -515.23 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.06 | -0.08 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.06 | -0.08 |
Weighted Average Shares Outstanding | 26.07 Million | 24.09 Million | 20.07 Million | 11.66 Million | 6.29 Million |
Weighted Average Shares Outstanding (Diluted) | 26.07 Million | 24.09 Million | 20.07 Million | 11.66 Million | 6.29 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -129.36 Thousand | -302.62 Thousand | -376.41 Thousand | -907.9 Thousand | -637.47 Thousand |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5314.00 | 5315.00 | 5314.00 | - | 6868.00 | 5080.95 |
Gross Profit | -5314.00 | -5315.00 | -5314.00 | - | -6868.00 | -5080.95 |
Operating Expenses | 14.09 Thousand | 31.76 Thousand | 18.63 Thousand | 227.07 Thousand | 56.92 Thousand | -43.59 Thousand |
Selling, General and Administrative Expenses | 13.23 Thousand | 27.7 Thousand | 10.04 Thousand | - | 38.51 Thousand | -43.59 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 866.00 | - | - | - | - | - |
Cost and Expenses | 19.41 Thousand | 37.07 Thousand | 23.94 Thousand | 227.07 Thousand | 63.78 Thousand | -38.5 Thousand |
Operating Income | -19.41 Thousand | -33.88 Thousand | -23.94 Thousand | -156.83 Thousand | -63.78 Thousand | 38.5 Thousand |
Interest Expense | 1166.00 | 1385.00 | - | - | 996.00 | 2585.00 |
Income Tax Expense | -5314.00 | -3189.00 | -37.96 Thousand | - | -36.94 Thousand | -1.48 |
Earnings before Tax | -20.57 Thousand | -38.46 Thousand | -22.62 Thousand | -227.31 Thousand | -64.78 Thousand | 36.59 Thousand |
Net Income | -20.57 Thousand | -38.46 Thousand | -22.62 Thousand | -227.31 Thousand | -64.78 Thousand | 36.59 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 26.11 Million | 26.11 Million | 26.1 Million | 26.07 Million | 26.1 Million | 26.1 Million |
Weighted Average Shares Outstanding (Diluted) | 26.1 Million | 26.1 Million | 26.1 Million | 26.07 Million | 26.1 Million | 26.1 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -14.09 Thousand | -31.76 Thousand | -18.63 Thousand | - | -56.92 Thousand | 43.58 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GEAHF
7084
FRM
BRI
7133
BLR