AUD 1.21
(-0.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 414.67 Million | 449.45 Million | 409.26 Million | 281.38 Million | 248.82 Million | 217.79 Million |
Cost of Revenue | 370.81 Million | 385.35 Million | 350.27 Million | 249.43 Million | 221.42 Million | 158.07 Million |
Gross Profit | 43.85 Million | 64.09 Million | 58.99 Million | 31.94 Million | 27.4 Million | 59.71 Million |
Operating Expenses | 27.62 Million | 27.07 Million | 24.16 Million | 19.55 Million | 18.56 Million | 53.2 Million |
Selling, General and Administrative Expenses | 27.62 Million | 27.07 Million | 24.16 Million | 19.55 Million | 18.56 Million | 49.92 Million |
Research and Development Expenses | - | 24 Thousand | 36 Thousand | 22 Thousand | 35.84 Thousand | - |
Other Expenses | - | -561 Thousand | -1.02 Million | -1.24 Million | -262.36 Thousand | -536.87 Thousand |
Cost and Expenses | 398.44 Million | 412.43 Million | 374.43 Million | 268.98 Million | 239.99 Million | 211.28 Million |
Operating Income | 16.23 Million | 37.01 Million | 34.82 Million | 12.39 Million | 8.83 Million | 7.12 Million |
Interest Expense | 5.38 Million | 4.79 Million | 3.22 Million | 1.93 Million | 2.29 Million | 1.01 Million |
Income Tax Expense | 3.21 Million | 9.57 Million | 10.08 Million | -1.37 Million | 1.85 Million | 1.64 Million |
Earnings before Tax | 11.24 Million | 31.75 Million | 31.35 Million | 445.48 Thousand | 6.29 Million | 5.49 Million |
Net Income | 8.03 Million | 22.17 Million | 21.26 Million | 1.81 Million | 4.44 Million | 3.85 Million |
Earnings Per Share Basic | 0.10 | 0.27 | 0.26 | 0.03 | 0.07 | 0.07 |
Earnings Per Share Diluted | 0.09 | 0.26 | 0.26 | 0.03 | 0.07 | 0.07 |
Weighted Average Shares Outstanding | 83.76 Million | 82.87 Million | 81.71 Million | 70.35 Million | 62.25 Million | 53.29 Million |
Weighted Average Shares Outstanding (Diluted) | 84.83 Million | 84.18 Million | 83.36 Million | 70.35 Million | 62.25 Million | 53.29 Million |
Gross Margin | 0.11 | 0.14 | 0.14 | 0.11 | 0.11 | 0.27 |
EBIT Margin | 0.08 | 0.11 | 0.12 | 0.08 | 0.07 | 0.04 |
Profit Margin | 0.02 | 0.05 | 0.05 | 0.01 | 0.02 | 0.02 |
EBITDA | 31.94 Million | 50.39 Million | 46.82 Million | 11.79 Million | 16.92 Million | 9.17 Million |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.09 | 0.04 | 0.04 | 0.03 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 414.67 Million | 195.89 Million | 218.77 Million | 217.07 Million | 449.45 Million | 232.37 Million |
Cost of Revenue | 370.81 Million | 178.23 Million | 192.58 Million | 187.72 Million | 385.35 Million | 197.63 Million |
Gross Profit | 43.85 Million | 17.66 Million | 26.19 Million | 29.34 Million | 64.09 Million | 34.74 Million |
Operating Expenses | 27.62 Million | 13.44 Million | 13.58 Million | 13.29 Million | 27.07 Million | 13.78 Million |
Selling, General and Administrative Expenses | - | 13.44 Million | 13.58 Million | 13.29 Million | - | 13.78 Million |
Research and Development Expenses | - | - | 12 Thousand | 12 Thousand | - | 12 Thousand |
Other Expenses | -635 Thousand | - | - | - | -561 Thousand | - |
Cost and Expenses | 398.44 Million | 191.68 Million | 206.16 Million | 201.02 Million | 412.43 Million | 211.41 Million |
Operating Income | 16.23 Million | 4.21 Million | 12.61 Million | 16.05 Million | 37.01 Million | 20.96 Million |
Interest Expense | 4.07 Million | 2.7 Million | 2.68 Million | 2.63 Million | 4.79 Million | 2.16 Million |
Income Tax Expense | 3.21 Million | 150 Thousand | 3.06 Million | 3.89 Million | 9.57 Million | 5.68 Million |
Earnings before Tax | 11.24 Million | 1.06 Million | 10.18 Million | 13.17 Million | 31.75 Million | 18.58 Million |
Net Income | 8.03 Million | 914 Thousand | 7.12 Million | 9.28 Million | 22.17 Million | 12.89 Million |
Earnings Per Share Basic | - | 0.01 | 0.09 | 0.11 | - | 0.16 |
Earnings Per Share Diluted | - | 0.01 | 0.08 | 0.11 | - | 0.15 |
Weighted Average Shares Outstanding | 83.76 Million | 85.36 Million | 83.37 Million | 83.03 Million | 82.87 Million | 82.72 Million |
Weighted Average Shares Outstanding (Diluted) | 84.8 Million | 88.76 Million | 84.32 Million | 84.32 Million | 84.18 Million | 84.08 Million |
Gross Margin | 0.11 | 0.09 | 0.12 | 0.14 | 0.14 | 0.15 |
EBIT Margin | - | 0.06 | 0.09 | 0.11 | - | 0.12 |
Profit Margin | 0.02 | 0.00 | 0.03 | 0.04 | 0.05 | 0.06 |
EBITDA | - | 12.19 Million | 19.95 Million | 23.02 Million | - | 27.83 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.06 | 0.07 | 0.08 | 0.09 |
7133
BLR
EGMLF
CTTAY
KKES
LPTX