United U-LI Corporation Berhad (7133.KL)
MYR 1.42
(0.71%)
MYR 1.42
(0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 259.29 Million | 257.72 Million | 204.84 Million | 159.16 Million | 193.46 Million |
| Cost of Revenue | 157.01 Million | 163.85 Million | 109.88 Million | 115.41 Million | 146.92 Million |
| Gross Profit | 102.28 Million | 93.86 Million | 94.96 Million | 43.75 Million | 46.53 Million |
| Operating Expenses | 48.18 Million | 39.25 Million | 35.88 Million | 36.01 Million | -9.07 Million |
| Selling, General and Administrative Expenses | 41.43 Million | 32.67 Million | 27 Million | 26.82 Million | 34.19 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 6.74 Million | - | - | - | -9.07 Million |
| Cost and Expenses | 205.04 Million | 203.1 Million | 145.76 Million | 151.43 Million | -9.07 Million |
| Operating Income | 54.25 Million | 54.02 Million | 58.58 Million | 6.17 Million | 9.07 Million |
| Interest Expense | 1.33 Million | 1.58 Million | 1.12 Million | 1.1 Million | 2.05 Million |
| Income Tax Expense | 13.99 Million | 14.2 Million | 14.29 Million | 2.17 Million | 2.92 Million |
| Earnings before Tax | 55.25 Million | 53.47 Million | 58.35 Million | 5.68 Million | 1.4 Million |
| Net Income | 41.25 Million | 39.27 Million | 44.05 Million | 3.5 Million | -1.52 Million |
| Earnings Per Share Basic | 0.19 | 0.18 | 0.20 | 0.02 | -0.01 |
| Earnings Per Share Diluted | 0.19 | 0.18 | 0.20 | 0.02 | -0.01 |
| Weighted Average Shares Outstanding | 217.8 Million | 217.8 Million | 217.8 Million | 217.8 Million | 217.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 217.8 Million | 217.8 Million | 217.8 Million | 217.8 Million | 217.8 Million |
| Gross Margin | 0.39 | 0.36 | 0.46 | 0.27 | 0.24 |
| EBIT Margin | 0.24 | 0.26 | 0.34 | 0.12 | 0.05 |
| Profit Margin | 0.16 | 0.15 | 0.22 | 0.02 | -0.01 |
| EBITDA | 62.28 Million | 63.35 Million | 68.08 Million | 14.77 Million | 12.08 Million |
| Earnings Before Tax Margin | 0.21 | 0.21 | 0.29 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 61.26 Million | 60.7 Million | 66.62 Million | 259.29 Million | 69.49 Million | 66.25 Million |
| Cost of Revenue | 37.58 Million | 37.11 Million | 43.21 Million | 157.01 Million | 41.9 Million | 34.19 Million |
| Gross Profit | 23.68 Million | 23.59 Million | 23.4 Million | 102.28 Million | 27.58 Million | 32.05 Million |
| Operating Expenses | 12.25 Million | 12.01 Million | 11.78 Million | 47.88 Million | 12.27 Million | 10.95 Million |
| Selling, General and Administrative Expenses | 11.14 Million | 10.71 Million | 8.33 Million | - | 11.34 Million | 9.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.1 Million | - | - | - | - | - |
| Cost and Expenses | 49.84 Million | 49.12 Million | 55 Million | 204.89 Million | 54.18 Million | 45.15 Million |
| Operating Income | 11.42 Million | 11.57 Million | 11.47 Million | 54.25 Million | 15.31 Million | 21.1 Million |
| Interest Expense | 482 Thousand | 331 Thousand | 117.8 Thousand | 1.33 Million | 367 Thousand | 467 Thousand |
| Income Tax Expense | 2.65 Million | 2.67 Million | 4.12 Million | 13.99 Million | 3.59 Million | 4.47 Million |
| Earnings before Tax | 10.94 Million | 11.24 Million | 13.69 Million | 55.25 Million | 14.94 Million | 20.63 Million |
| Net Income | 8.28 Million | 8.56 Million | 9.56 Million | 41.25 Million | 11.34 Million | 16.15 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | 0.04 | - | 0.05 | 0.07 |
| Earnings Per Share Diluted | 0.04 | 0.04 | 0.04 | - | 0.05 | 0.07 |
| Weighted Average Shares Outstanding | 217.8 Million | 217.8 Million | 217.89 Million | 217.8 Million | 217.8 Million | 217.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 217.8 Million | 217.8 Million | 217.8 Million | 217.8 Million | 217.8 Million | 217.8 Million |
| Gross Margin | 0.39 | 0.39 | 0.35 | 0.39 | 0.40 | 0.48 |
| EBIT Margin | 0.22 | 0.22 | 0.25 | - | 0.25 | 0.35 |
| Profit Margin | 0.14 | 0.14 | 0.14 | 0.16 | 0.16 | 0.24 |
| EBITDA | 13.25 Million | 13.55 Million | 16.39 Million | - | 17.46 Million | 23.26 Million |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.17 | 0.21 | 0.22 | 0.32 |
BLR
EGMLF
GEAHF
KKES
LPTX
BRI