USD 1.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.64 Billion | 8.88 Billion | 7.83 Billion | 10.3 Billion | 9.23 Billion | 10.15 Billion |
Cost of Revenue | 6.86 Billion | 5.22 Billion | 4.63 Billion | 6.34 Billion | 5.19 Billion | 5.99 Billion |
Gross Profit | 3.77 Billion | 3.65 Billion | 3.19 Billion | 3.95 Billion | 4.04 Billion | 4.16 Billion |
Operating Expenses | 885.03 Million | 1.42 Billion | 1.23 Billion | 1.05 Billion | 1.4 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | 506.28 Million | 530.02 Million | 446.59 Million | 489.18 Million | 639.03 Million | 511.71 Million |
Research and Development Expenses | - | 0.01 | -0.06 | -1.20 | -0.02 | - |
Other Expenses | 378.75 Million | 6.69 Million | 8.44 Million | 11.8 Million | 8.07 Million | 99.34 Million |
Cost and Expenses | 6.86 Billion | 6.65 Billion | 5.86 Billion | 7.4 Billion | 6.6 Billion | 7.21 Billion |
Operating Income | 3.77 Billion | 2.77 Billion | 2.34 Billion | 3.12 Billion | 3.27 Billion | 3.45 Billion |
Interest Expense | 1.22 Billion | 753.1 Million | 579.32 Million | 746.15 Million | 804.51 Million | 756.21 Million |
Income Tax Expense | 497.99 Million | 470.15 Million | 309.01 Million | 403.81 Million | 429.78 Million | 526.5 Million |
Earnings before Tax | 1.32 Billion | 59.33 Million | -482.99 Million | -12.39 Billion | -146.28 Million | 8.91 Billion |
Net Income | 763.51 Million | -181.4 Million | -499.03 Million | -8.54 Billion | -337.79 Million | 5.81 Billion |
Earnings Per Share Basic | 1.02 | -0.25 | -0.69 | -11.94 | -0.48 | 8.33 |
Earnings Per Share Diluted | 1.02 | -0.25 | -0.69 | -11.94 | -0.48 | 8.31 |
Weighted Average Shares Outstanding | 747.72 Million | 739.86 Million | 726.04 Million | 714.97 Million | 707.92 Million | 697.63 Million |
Weighted Average Shares Outstanding (Diluted) | 747.72 Million | 739.86 Million | 726.04 Million | 714.97 Million | 707.92 Million | 699.08 Million |
Gross Margin | 0.35 | 0.41 | 0.41 | 0.38 | 0.44 | 0.41 |
EBIT Margin | 0.32 | 0.13 | 0.09 | -1.00 | 0.16 | 1.03 |
Profit Margin | 0.07 | -0.02 | -0.06 | -0.83 | -0.04 | 0.57 |
EBITDA | 3.43 Billion | 1.69 Billion | 945.69 Million | -10.82 Billion | 1.42 Billion | 10.38 Billion |
Earnings Before Tax Margin | 0.35 | 0.31 | 0.30 | 0.30 | 0.35 | 0.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.64 Billion | 2.64 Billion | 10.64 Billion | 5.56 Billion | 2.78 Billion | 5.08 Billion |
Cost of Revenue | 1.62 Billion | 1.62 Billion | 6.86 Billion | 3.69 Billion | 1.62 Billion | 3.16 Billion |
Gross Profit | 1.01 Billion | 1.01 Billion | 3.77 Billion | 1.86 Billion | 1.15 Billion | 1.91 Billion |
Operating Expenses | 217.8 Million | 217.8 Million | 508 Million | 594.27 Million | 594.27 Million | 589.53 Million |
Selling, General and Administrative Expenses | 136.09 Million | 136.09 Million | - | 134.12 Million | 134.12 Million | 119.01 Million |
Research and Development Expenses | - | - | - | 146.27 Million | - | 109.17 Million |
Other Expenses | 81.7 Million | 81.7 Million | -508 Million | 0.11 | - | 0.13 |
Cost and Expenses | 1.84 Billion | 1.84 Billion | 7.37 Billion | 3.96 Billion | 2.22 Billion | 3.4 Billion |
Operating Income | 799.89 Million | 799.89 Million | 3.27 Billion | 1.59 Billion | 798.42 Million | 1.67 Billion |
Interest Expense | - | - | 1.22 Billion | 852.04 Million | - | 663.77 Million |
Income Tax Expense | 87.43 Million | 87.43 Million | 497.99 Million | 246.19 Million | 123.09 Million | 251.79 Million |
Earnings before Tax | -584.36 Million | -584.36 Million | 1.28 Billion | 622.98 Million | 289.17 Million | 664.34 Million |
Net Income | -492.95 Million | -492.95 Million | 763.51 Million | 284.84 Million | 142.42 Million | 478.66 Million |
Earnings Per Share Basic | -0.66 | -0.66 | - | 0.38 | 0.19 | 0.64 |
Earnings Per Share Diluted | -0.66 | -0.66 | - | 0.38 | 0.19 | 0.64 |
Weighted Average Shares Outstanding | 747.72 Million | 747.72 Million | 747.72 Million | 747.72 Million | 749.59 Million | 747.72 Million |
Weighted Average Shares Outstanding (Diluted) | 747.72 Million | 747.72 Million | 747.72 Million | 747.72 Million | 747.72 Million | 747.72 Million |
Gross Margin | 0.38 | 0.38 | 0.35 | 0.34 | 0.41 | 0.38 |
EBIT Margin | 0.33 | 0.33 | - | 0.37 | 0.36 | 0.42 |
Profit Margin | -0.19 | -0.19 | 0.07 | 0.05 | 0.05 | 0.09 |
EBITDA | 881.6 Million | 881.6 Million | - | 2.03 Billion | 990.28 Million | 2.12 Billion |
Earnings Before Tax Margin | 0.30 | 0.30 | 0.31 | 0.29 | 0.29 | 0.33 |
7084
FRM
ASBRF
7133
BLR
EGMLF