MYR 4.75
(-0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.65 Billion | 6.24 Billion | 5.23 Billion | 4.37 Billion | 4.15 Billion | 3.61 Billion |
Cost of Revenue | 5.12 Billion | 4.98 Billion | 4.33 Billion | 3.5 Billion | 3.32 Billion | 2.93 Billion |
Gross Profit | 1.52 Billion | 1.25 Billion | 902.46 Million | 870.04 Million | 826.17 Million | 686.92 Million |
Operating Expenses | 811.53 Million | 717.89 Million | 537.83 Million | 397.88 Million | 471.76 Million | 374.14 Million |
Selling, General and Administrative Expenses | 811.53 Million | 689.16 Million | 566.09 Million | 487.87 Million | 468.35 Million | 371.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -28.26 Million | -89.98 Million | 3.41 Million | -2.71 Million |
Cost and Expenses | 5.93 Billion | 5.7 Billion | 4.87 Billion | 3.9 Billion | 3.8 Billion | 3.3 Billion |
Operating Income | 689.49 Million | 536.33 Million | 364.63 Million | 472.16 Million | 354.4 Million | 312.77 Million |
Interest Expense | 72.01 Million | 61.63 Million | 50.28 Million | 55.19 Million | 65.57 Million | 58.49 Million |
Income Tax Expense | 153.15 Million | 118.92 Million | 85.67 Million | 107.37 Million | 67.97 Million | 46.88 Million |
Earnings before Tax | 626.52 Million | 480.83 Million | 321.21 Million | 432.55 Million | 306.93 Million | 272.35 Million |
Net Income | 437.85 Million | 346.82 Million | 217.34 Million | 311.9 Million | 239.36 Million | 216.77 Million |
Earnings Per Share Basic | 0.18 | 0.14 | 0.09 | 0.13 | 0.10 | 0.09 |
Earnings Per Share Diluted | 0.18 | 0.14 | 0.09 | 0.13 | 0.10 | 0.09 |
Weighted Average Shares Outstanding | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion |
Gross Margin | 0.23 | 0.20 | 0.17 | 0.20 | 0.20 | 0.19 |
EBIT Margin | 0.14 | 0.13 | 0.11 | 0.16 | 0.13 | 0.14 |
Profit Margin | 0.07 | 0.06 | 0.04 | 0.07 | 0.06 | 0.06 |
EBITDA | 958.65 Million | 787.65 Million | 598.54 Million | 685.23 Million | 548.37 Million | 477.32 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.07 | 0.11 | 0.09 | 0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.62 Billion | 6.65 Billion | 1.67 Billion | 1.71 Billion | 1.69 Billion | 1.59 Billion |
Cost of Revenue | - | 5.12 Billion | - | - | - | - |
Gross Profit | 1.62 Billion | 1.52 Billion | 1.67 Billion | 1.71 Billion | 1.69 Billion | 1.59 Billion |
Operating Expenses | 1.38 Billion | 811.53 Million | 1.45 Billion | 1.45 Billion | -1.43 Billion | -1.38 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.38 Billion | -5.72 Billion | -1.45 Billion | -1.45 Billion | -1.43 Billion | -1.38 Billion |
Cost and Expenses | 1.45 Billion | 5.93 Billion | 1.52 Billion | 1.51 Billion | -1.43 Billion | -1.38 Billion |
Operating Income | 166.18 Million | 716.11 Million | 152.27 Million | 192.66 Million | 255.14 Million | 216.65 Million |
Interest Expense | 15.27 Million | 70.55 Million | 17.13 Million | 17.83 Million | 17.64 Million | 17.93 Million |
Income Tax Expense | 39.69 Million | 153.15 Million | 29.82 Million | 43.08 Million | 43.77 Million | 36.46 Million |
Earnings before Tax | 153.14 Million | 625.79 Million | 135.84 Million | 177.22 Million | 176.74 Million | 136.38 Million |
Net Income | 107.42 Million | 437.85 Million | 98.78 Million | 123.62 Million | 122.64 Million | 92.8 Million |
Earnings Per Share Basic | 0.04 | - | 0.04 | 0.05 | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.04 | - | 0.04 | 0.05 | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion |
Gross Margin | 1.00 | 0.23 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.14 | - | 0.13 | 0.15 | 0.15 | 0.14 |
Profit Margin | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.06 |
EBITDA | 231.5 Million | - | 218.85 Million | 259.31 Million | 257.25 Million | 218.57 Million |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.09 | 0.11 | 0.15 | 0.14 |
FRM
ASBRF
MJNE
BLR
EGMLF
GEAHF