USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 362.31 Thousand | 241.87 Thousand | 822.84 Thousand | 897.69 Thousand | 8150.00 | - |
Cost of Revenue | - | 341.62 Thousand | 1.2 Million | 1.18 Million | 10 Thousand | - |
Gross Profit | 362.31 Thousand | -99.75 Thousand | -384.11 Thousand | -290.02 Thousand | -1850.00 | - |
Operating Expenses | 3.78 Million | 8.54 Million | 3.44 Million | 7.16 Million | 4.8 Million | 270.26 Thousand |
Selling, General and Administrative Expenses | 3.55 Million | 8.25 Million | 2.98 Million | 6.79 Million | 4.68 Million | 270.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 230.61 Thousand | 293.93 Thousand | 453.88 Thousand | 371.51 Thousand | 123.25 Thousand | - |
Cost and Expenses | 3.78 Million | 8.88 Million | 4.64 Million | 8.34 Million | 4.81 Million | 270.26 Thousand |
Operating Income | -3.42 Million | -8.64 Million | -3.82 Million | -7.45 Million | -4.8 Million | -270.26 Thousand |
Interest Expense | 78.22 Thousand | 110.67 Thousand | 167.18 Thousand | 127.65 Thousand | 15.15 Thousand | 64.52 Thousand |
Income Tax Expense | - | 277 Thousand | 158.67 Thousand | 444.76 Thousand | -186.9 Thousand | -270.26 Thousand |
Earnings before Tax | -5.38 Million | 3.8 Million | -3.97 Million | -8.27 Million | -5 Million | -334.78 Thousand |
Net Income | -5.38 Million | 3.53 Million | -4.13 Million | -8.71 Million | -5 Million | -334.78 Thousand |
Earnings Per Share Basic | -0.07 | 0.05 | -0.06 | -0.15 | -0.08 | -0.01 |
Earnings Per Share Diluted | -0.07 | 0.05 | -0.06 | -0.15 | -0.08 | -0.01 |
Weighted Average Shares Outstanding | 74.89 Million | 70.46 Million | 65.88 Million | 57.64 Million | 64.67 Million | 53.14 Million |
Weighted Average Shares Outstanding (Diluted) | 74.89 Million | 70.66 Million | 65.88 Million | 57.64 Million | 64.67 Million | 53.14 Million |
Gross Margin | 1.00 | -0.41 | -0.47 | -0.32 | -0.23 | - |
EBIT Margin | -14.00 | -23.95 | -3.81 | -7.24 | -574.48 | - |
Profit Margin | -14.85 | 14.60 | -5.02 | -9.71 | -614.47 | - |
EBITDA | -5.07 Million | 4.31 Million | -3.13 Million | -7.62 Million | -4.86 Million | - |
Earnings Before Tax Margin | -9.45 | -35.75 | -4.65 | -8.30 | -589.68 | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 23.33 Million | 119.12 Thousand | 40.75 Thousand | 362.31 Thousand | 361.53 Million | 712.85 Thousand |
Cost of Revenue | 57.5 Thousand | 3200.00 | 57.5 Thousand | 230.61 Thousand | - | 42.93 Thousand |
Gross Profit | 23.27 Million | 115.92 Thousand | -16.75 Thousand | 131.69 Thousand | 361.53 Million | 669.92 Thousand |
Operating Expenses | 441.28 Million | 533.47 Thousand | 604.74 Thousand | 3.78 Million | -468.72 Thousand | 2.82 Million |
Selling, General and Administrative Expenses | 383.77 Million | 475.96 Thousand | 547.23 Thousand | - | -526.23 Thousand | 2.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 57.5 Million | 995.42 Thousand | 57.5 Thousand | 230.61 Thousand | 57.5 Thousand | 42.93 Thousand |
Cost and Expenses | 441.28 Million | 536.67 Thousand | 604.74 Thousand | 3.78 Million | -468.72 Thousand | 2.82 Million |
Operating Income | 665.17 Million | -417.54 Thousand | -563.98 Thousand | -3.42 Million | 57.57 Thousand | -2.11 Million |
Interest Expense | -22.79 Million | 33.53 Thousand | 7838.00 | 78.22 Thousand | 19.79 Thousand | 18.69 Thousand |
Income Tax Expense | 1.04 Million | 1.02 Million | -22.16 Thousand | 5.45 Billion | 141.7 Thousand | -110.26 Thousand |
Earnings before Tax | 665.17 Million | 909.34 Thousand | -541.82 Thousand | -5.38 Million | -2.04 Million | -2 Million |
Net Income | 665.17 Million | 909.34 Thousand | -519.66 Thousand | -5.46 Billion | -2.18 Million | -1.89 Million |
Earnings Per Share Basic | 11.12 | 0.01 | -0.01 | - | -0.03 | -0.02 |
Earnings Per Share Diluted | 11.12 | 0.01 | -0.01 | - | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 59.81 Million | 78.59 Million | 78.59 Million | 74.89 Million | 74.89 Million | 78.1 Million |
Weighted Average Shares Outstanding (Diluted) | 59.81 Million | 78.59 Million | 78.59 Million | 74.89 Million | 74.89 Million | 78.1 Million |
Gross Margin | 1.00 | 0.97 | -0.41 | 0.36 | 1.00 | 0.94 |
EBIT Margin | 28.50 | 5.33 | -11.69 | - | 0.00 | -2.72 |
Profit Margin | 28.50 | 7.63 | -12.75 | -15.08 Thousand | -0.01 | -2.65 |
EBITDA | 665.17 Million | 635.38 Thousand | -476.48 Thousand | - | 108.22 Thousand | -1.94 Million |
Earnings Before Tax Margin | 28.50 | -3.51 | -13.84 | -9.45 | 0.00 | -2.96 |
CKI
ALL-PJ
VLKPF
7084
FRM
ASBRF