Davide Campari-Milano N.V. (DVCMY)
USD 6.26
(-1.57%)
USD 6.26
(-1.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.91 Billion | 2.69 Billion | 2.17 Billion | 1.77 Billion | 1.84 Billion | 1.71 Billion |
| Cost of Revenue | 1.26 Billion | 1.1 Billion | 875.9 Million | 746 Million | 721.2 Million | 683.7 Million |
| Gross Profit | 1.65 Billion | 1.58 Billion | 1.29 Billion | 1.02 Billion | 1.12 Billion | 1.02 Billion |
| Operating Expenses | 1.15 Billion | 1.07 Billion | 896 Million | 794 Million | 724.5 Million | 647 Million |
| Selling, General and Administrative Expenses | 1.09 Billion | 533 Million | 429.9 Million | 371.6 Million | 410.2 Million | 360.4 Million |
| Research and Development Expenses | 23.1 Million | 23.8 Million | 22.9 Million | 24.8 Million | - | - |
| Other Expenses | 37.5 Million | -10 Million | -13.3 Million | - | -300 Thousand | 7.2 Million |
| Cost and Expenses | 2.37 Billion | 2.18 Billion | 1.77 Billion | 1.54 Billion | 1.44 Billion | 1.33 Billion |
| Operating Income | 540.2 Million | 511.5 Million | 400.8 Million | 231.8 Million | 386.3 Million | 380.7 Million |
| Interest Expense | 70.8 Million | 31.5 Million | 28.4 Million | 25.7 Million | 41.2 Million | 33.7 Million |
| Income Tax Expense | 134 Million | 143.5 Million | 105.6 Million | 22.7 Million | 46.2 Million | 54.5 Million |
| Earnings before Tax | 466.5 Million | 475 Million | 388.6 Million | 209.6 Million | 354.6 Million | 350.8 Million |
| Net Income | 330.5 Million | 333 Million | 284.8 Million | 187.9 Million | 308.4 Million | 296.3 Million |
| Earnings Per Share Basic | 0.29 | 0.30 | 0.25 | 0.17 | 0.27 | 0.26 |
| Earnings Per Share Diluted | 0.29 | 0.29 | 0.25 | 0.16 | 0.26 | 0.25 |
| Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.13 Billion | 1.14 Billion | 1.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.14 Billion | 1.14 Billion | 1.15 Billion | 1.16 Billion | 1.17 Billion |
| Gross Margin | 0.57 | 0.59 | 0.60 | 0.58 | 0.61 | 0.60 |
| EBIT Margin | 0.22 | 0.22 | 0.23 | 0.18 | 0.26 | 0.26 |
| Profit Margin | 0.11 | 0.12 | 0.13 | 0.11 | 0.17 | 0.17 |
| EBITDA | 647.5 Million | 597 Million | 496.6 Million | 323.2 Million | 467.7 Million | 473.6 Million |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.18 | 0.13 | 0.21 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.52 Billion | 663.5 Million | 2.91 Billion | 1.46 Billion | 743.5 Million | 789.9 Million |
| Cost of Revenue | 648.1 Million | 282.3 Million | 1.26 Billion | 654.7 Million | 312.7 Million | 307.4 Million |
| Gross Profit | 875.3 Million | 381.2 Million | 1.65 Billion | 806.1 Million | 430.8 Million | 482.5 Million |
| Operating Expenses | 530.6 Million | 230 Million | 1.05 Billion | 547.2 Million | 283.4 Million | 288 Million |
| Selling, General and Administrative Expenses | 520.5 Million | 229.8 Million | - | 547.2 Million | 270 Million | 21.8 Million |
| Research and Development Expenses | 10.1 Million | - | - | 5.95 Million | 5.95 Million | 5.6 Million |
| Other Expenses | 10.3 Million | - | -9.99 Million | - | - | -10 Million |
| Cost and Expenses | 1.17 Billion | 512.3 Million | 2.31 Billion | 1.2 Billion | 596.1 Million | 595.4 Million |
| Operating Income | 344.7 Million | 149.2 Million | 605.1 Million | 258.89 Million | 147.4 Million | 191.2 Million |
| Interest Expense | 27.3 Million | 25.8 Million | 70.8 Million | 22.8 Million | - | 12.2 Million |
| Income Tax Expense | 94.1 Million | -700 Thousand | 134 Million | 40.6 Million | -2.2 Million | 92.2 Million |
| Earnings before Tax | 312.8 Million | 144.3 Million | 474.8 Million | 162.4 Million | 133.3 Million | 175.5 Million |
| Net Income | 219.7 Million | 145 Million | 330.5 Million | 113.6 Million | 135.5 Million | 83.3 Million |
| Earnings Per Share Basic | 0.18 | 0.12 | - | 0.10 | 0.12 | 0.19 |
| Earnings Per Share Diluted | 0.18 | 0.12 | - | 0.10 | 0.12 | 0.19 |
| Weighted Average Shares Outstanding | 1.19 Billion | 1.2 Billion | 1.12 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.2 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.14 Billion |
| Gross Margin | 0.57 | 0.57 | 0.57 | 0.55 | 0.58 | 0.61 |
| EBIT Margin | 0.26 | 0.25 | - | 0.22 | 0.19 | 0.24 |
| Profit Margin | 0.14 | 0.22 | 0.11 | 0.08 | 0.18 | 0.11 |
| EBITDA | 403.5 Million | 163.4 Million | - | 317.8 Million | 142.2 Million | 191.1 Million |
| Earnings Before Tax Margin | 0.23 | 0.22 | 0.21 | 0.18 | 0.20 | 0.24 |
SENCO
4259
3985
LUPIN
REFEX
1909