Fire Rock Holdings Limited (1909.HK)
HKD 0.13
(0.0%)
HKD 0.13
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 134.92 Million | 115.06 Million | 1.03 Billion | 618.08 Million | 338.37 Million | 182.97 Million |
| Cost of Revenue | 27.38 Million | 38.47 Million | 168.13 Million | 48.52 Million | 22.01 Million | 18.84 Million |
| Gross Profit | 107.53 Million | 76.59 Million | 867.08 Million | 569.55 Million | 316.36 Million | 164.13 Million |
| Operating Expenses | 106.71 Million | 64.58 Million | 768.87 Million | 80.05 Million | 36.47 Million | 29.61 Million |
| Selling, General and Administrative Expenses | 84.87 Million | 64.82 Million | 184.36 Million | 86.04 Million | 38.39 Million | 29.73 Million |
| Research and Development Expenses | 19.78 Million | - | 42.82 Million | 271.48 Thousand | 649.85 Thousand | 963.86 Thousand |
| Other Expenses | 2.05 Million | 27 Thousand | 5.03 Million | -6.26 Million | -2.57 Million | -1.08 Million |
| Cost and Expenses | 134.09 Million | 103.05 Million | 937 Million | 128.57 Million | 58.49 Million | 48.45 Million |
| Operating Income | 828 Thousand | 935 Thousand | 26.8 Million | 497.21 Million | 282.34 Million | 136.12 Million |
| Interest Expense | 9.13 Million | 18.5 Million | 19.41 Million | 470.13 Thousand | 403.87 Thousand | - |
| Income Tax Expense | 8.27 Million | 8.69 Million | 97.98 Million | 87.94 Million | 49.71 Million | 33.16 Million |
| Earnings before Tax | 580.78 Million | 44.18 Million | -1.11 Billion | 497.21 Million | 282.14 Million | 135.41 Million |
| Net Income | 559.91 Million | 30.2 Million | -1.21 Billion | 386.18 Million | 232.41 Million | 102.31 Million |
| Earnings Per Share Basic | 0.15 | 0.01 | -0.32 | 0.11 | 0.06 | 0.03 |
| Earnings Per Share Diluted | 0.15 | 0.01 | -0.32 | 0.11 | 0.06 | 0.03 |
| Weighted Average Shares Outstanding | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion |
| Gross Margin | 0.80 | 0.67 | 0.84 | 0.92 | 0.93 | 0.90 |
| EBIT Margin | 4.39 | 0.54 | 0.10 | 0.83 | 0.86 | 0.78 |
| Profit Margin | 4.15 | 0.26 | -1.17 | 0.62 | 0.69 | 0.56 |
| EBITDA | 592.19 Million | 64.65 Million | 106.28 Million | 484.6 Million | 291.81 Million | 143.59 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.80 | 0.83 | 0.74 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 70.38 Million | 134.92 Million | 32.81 Million | 64.54 Million | 28.23 Million | 62.63 Million |
| Cost of Revenue | 16.05 Million | 27.38 Million | 7.18 Million | 12.97 Million | 5.23 Million | 24.05 Million |
| Gross Profit | 54.33 Million | 107.53 Million | 25.62 Million | 51.56 Million | 22.99 Million | 38.58 Million |
| Operating Expenses | 64.86 Million | 106.71 Million | 33.02 Million | 40.42 Million | 241.93 Million | 28.45 Million |
| Selling, General and Administrative Expenses | 45.08 Million | - | 21.31 Million | 40.42 Million | 18.11 Million | 28.45 Million |
| Research and Development Expenses | 19.78 Million | - | 9.22 Million | - | - | - |
| Other Expenses | - | 181 Thousand | - | - | - | - |
| Cost and Expenses | 80.91 Million | 134.09 Million | 40.21 Million | 53.39 Million | 247.17 Million | 52.51 Million |
| Operating Income | -10.52 Million | 20.34 Million | -4.9 Million | 11.14 Million | 4.87 Million | 10.12 Million |
| Interest Expense | - | 9.13 Million | - | - | - | - |
| Income Tax Expense | 3.91 Million | 8.27 Million | 1.82 Million | 4.35 Million | 1.9 Million | 6.38 Million |
| Earnings before Tax | -15.85 Million | 580.78 Million | -7.39 Million | 596.64 Million | 260.99 Million | 22.63 Million |
| Net Income | -26.47 Million | 559.91 Million | -12.34 Million | 586.38 Million | 256.5 Million | 9.79 Million |
| Earnings Per Share Basic | -0.01 | - | -0.00 | 0.15 | 0.07 | 0.00 |
| Earnings Per Share Diluted | -0.01 | - | -0.00 | 0.15 | 0.07 | 0.00 |
| Weighted Average Shares Outstanding | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion |
| Gross Margin | 0.77 | 0.80 | 0.78 | 0.80 | 0.81 | 0.62 |
| EBIT Margin | -0.14 | - | -0.13 | 0.20 | 0.19 | 0.16 |
| Profit Margin | -0.38 | 4.15 | -0.38 | 9.09 | 9.09 | 0.16 |
| EBITDA | -9.88 Million | - | -4.4 Million | 12.76 Million | 5.34 Million | 10.23 Million |
| Earnings Before Tax Margin | -0.15 | 0.15 | -0.15 | 0.17 | 0.17 | 0.16 |
DVCMY
SENCO
4259
NJR
LUPIN
REFEX