Lupin Limited (LUPIN.BO)
INR 1936.75
(0.05%)
INR 1936.75
(0.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 200.1 Billion | 162.69 Billion | 161.92 Billion | 149.26 Billion | 151.42 Billion | 143.18 Billion |
| Cost of Revenue | 76.39 Billion | 72.64 Billion | 70.88 Billion | 59.16 Billion | 59.72 Billion | 53.9 Billion |
| Gross Profit | 123.71 Billion | 90.05 Billion | 91.04 Billion | 90.1 Billion | 91.7 Billion | 89.27 Billion |
| Operating Expenses | 95.67 Billion | 81.15 Billion | 85.54 Billion | 72.71 Billion | 77.82 Billion | 72.65 Billion |
| Selling, General and Administrative Expenses | 95.67 Billion | 21.23 Billion | 18.96 Billion | 17.72 Billion | 19.02 Billion | 17.54 Billion |
| Research and Development Expenses | - | 11.74 Billion | 12.77 Billion | 12.8 Billion | 15.53 Billion | 15.01 Billion |
| Other Expenses | - | 62.8 Million | 730.4 Million | 215.8 Million | 410.4 Million | 148.6 Million |
| Cost and Expenses | 172.06 Billion | 153.8 Billion | 156.42 Billion | 131.87 Billion | 137.54 Billion | 126.56 Billion |
| Operating Income | 28.04 Billion | 8.31 Billion | 12.86 Billion | 17.14 Billion | 12.17 Billion | 15.08 Billion |
| Interest Expense | 3.11 Billion | 2.4 Billion | 1.07 Billion | 1.17 Billion | 3.39 Billion | 2.63 Billion |
| Income Tax Expense | 4.86 Billion | 2.68 Billion | 1.37 Billion | 4.48 Billion | 11.57 Billion | 8.87 Billion |
| Earnings before Tax | 24.22 Billion | 7.16 Billion | -13.72 Billion | 16.76 Billion | 7.57 Billion | 14.08 Billion |
| Net Income | 19.14 Billion | 4.3 Billion | -15.28 Billion | 12.16 Billion | -2.69 Billion | 6.06 Billion |
| Earnings Per Share Basic | 42.05 | 9.46 | -33.65 | 26.84 | -5.95 | 13.41 |
| Earnings Per Share Diluted | 41.87 | 9.41 | -33.65 | 26.72 | -5.95 | 13.36 |
| Weighted Average Shares Outstanding | 455.28 Million | 454.69 Million | 454.04 Million | 453.28 Million | 452.71 Million | 452.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 457.22 Million | 456.94 Million | 454.04 Million | 455.23 Million | 452.71 Million | 454.11 Million |
| Gross Margin | 0.62 | 0.55 | 0.56 | 0.60 | 0.61 | 0.62 |
| EBIT Margin | 0.18 | 0.11 | 0.15 | 0.17 | 0.19 | 0.21 |
| Profit Margin | 0.10 | 0.03 | -0.09 | 0.08 | -0.02 | 0.04 |
| EBITDA | 36.96 Billion | 18.05 Billion | -4.38 Billion | 26.47 Billion | 20.31 Billion | 27.57 Billion |
| Earnings Before Tax Margin | 0.14 | 0.05 | 0.08 | 0.11 | 0.08 | 0.11 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 56 Billion | 200.1 Billion | 49.6 Billion | 50.79 Billion | 49.39 Billion | 47.42 Billion |
| Cost of Revenue | 29.63 Billion | 76.39 Billion | 18.29 Billion | 17.26 Billion | 17.02 Billion | 16.4 Billion |
| Gross Profit | 26.37 Billion | 123.71 Billion | 31.31 Billion | 33.53 Billion | 32.36 Billion | 31.01 Billion |
| Operating Expenses | 15.98 Billion | 95.67 Billion | 23.9 Billion | 25.89 Billion | 25.61 Billion | 24.79 Billion |
| Selling, General and Administrative Expenses | 12.48 Billion | - | 23.9 Billion | 12.03 Billion | 11.75 Billion | 11.04 Billion |
| Research and Development Expenses | 3.5 Billion | - | 3.22 Billion | 3.56 Billion | 3.76 Billion | 3.67 Billion |
| Other Expenses | 677.8 Million | 1.2 Billion | 292.5 Million | 293.7 Million | 404 Million | 228.3 Million |
| Cost and Expenses | 45.61 Billion | 172.06 Billion | 42.19 Billion | 43.15 Billion | 42.63 Billion | 41.2 Billion |
| Operating Income | 10.38 Billion | 28.04 Billion | 7.4 Billion | 7.64 Billion | 6.75 Billion | 6.21 Billion |
| Interest Expense | 680.1 Million | 3.11 Billion | 712.9 Million | 740.1 Million | 806.4 Million | 856.7 Million |
| Income Tax Expense | 1.87 Billion | 4.86 Billion | 1.29 Billion | 1.17 Billion | 1.34 Billion | 1.05 Billion |
| Earnings before Tax | 9.93 Billion | 24.22 Billion | 4.97 Billion | 7.36 Billion | 6.29 Billion | 5.58 Billion |
| Net Income | 8.01 Billion | 19.14 Billion | 3.59 Billion | 6.13 Billion | 4.89 Billion | 4.52 Billion |
| Earnings Per Share Basic | 17.58 | - | 7.89 | 13.47 | 10.76 | 9.94 |
| Earnings Per Share Diluted | 17.52 | - | 7.86 | 13.41 | 10.72 | 9.90 |
| Weighted Average Shares Outstanding | 455.91 Million | 455.28 Million | 457.29 Million | 455.32 Million | 455.08 Million | 454.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 459.78 Million | 457.24 Million | 457.29 Million | 457.21 Million | 456.78 Million | 456.82 Million |
| Gross Margin | 0.47 | 0.62 | 0.63 | 0.66 | 0.66 | 0.65 |
| EBIT Margin | 0.23 | - | 0.20 | 0.21 | 0.19 | 0.19 |
| Profit Margin | 0.14 | 0.10 | 0.07 | 0.12 | 0.10 | 0.10 |
| EBITDA | 12.86 Billion | - | 9.96 Billion | 10.67 Billion | 9.58 Billion | 8.79 Billion |
| Earnings Before Tax Margin | 0.19 | 0.14 | 0.15 | 0.15 | 0.14 | 0.13 |
REFEX
1909
DVCMY
DCAL
CESDF
NJR