USD 6.27
(-1.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.67 Billion | 6 Billion | 5.09 Billion | 4.55 Billion | 4.84 Billion | 4.58 Billion |
Total Current Assets | 2.41 Billion | 1.84 Billion | 1.91 Billion | 1.55 Billion | 1.71 Billion | 1.55 Billion |
Cash And Short Term Investments | 639.6 Million | 450.5 Million | 804.9 Million | 549.1 Million | 710.2 Million | 642.1 Million |
Cash and Cash Equivalents | 620.3 Million | 435.4 Million | 791.3 Million | 548.1 Million | 704.4 Million | 613.9 Million |
Short Term Investments | 19.3 Million | 15.1 Million | 13.6 Million | 1 Million | 5.8 Million | 28.2 Million |
Net Receivables | 479.2 Million | 386.3 Million | 353.9 Million | 338.7 Million | 377.6 Million | 341.7 Million |
Inventory | 1.26 Billion | 1 Billion | 745.8 Million | 656.7 Million | 618.6 Million | 566 Million |
Other Current Assets | 28.3 Million | 5.3 Million | 5.7 Million | 9 Million | 10.6 Million | 7.6 Million |
Total Non-Current Assets | 4.25 Billion | 4.16 Billion | 3.18 Billion | 3 Billion | 3.12 Billion | 3.02 Billion |
Net PPE | 1.05 Billion | 816.5 Million | 632 Million | 556.7 Million | 576.9 Million | 454.4 Million |
Good Will And Intangible Assets | 3.06 Billion | 3.14 Billion | 2.44 Billion | 2.35 Billion | 2.48 Billion | 2.38 Billion |
Good Will | 1.85 Billion | 1.91 Billion | 1.41 Billion | 1.35 Billion | 1.39 Billion | 1.32 Billion |
Intangible Assets | 1.21 Billion | 1.23 Billion | 1.02 Billion | 999.2 Million | 1.08 Billion | 1.05 Billion |
Long-Term Investments | 58.8 Million | 45.4 Million | 17.5 Million | 29.7 Million | -4.7 Million | -27.4 Million |
Tax Assets | 78.9 Million | 72.5 Million | 55.3 Million | 44.5 Million | 37.5 Million | 38.4 Million |
Other Non Current Assets | 6.6 Million | 80.3 Million | 33 Million | 14.8 Million | 32.9 Million | 175.5 Million |
Other Assets | - | - | -100 Thousand | 400 Thousand | 100 Thousand | 200 Thousand |
Total Liabilities | 3.74 Billion | 3.33 Billion | 2.71 Billion | 2.55 Billion | 2.44 Billion | 2.41 Billion |
Total Current Liabilities | 1.22 Billion | 922 Million | 944.8 Million | 753.7 Million | 1.15 Billion | 658.9 Million |
Account Payables | 521.1 Million | 541.7 Million | 394.6 Million | 321.2 Million | 240.7 Million | 216 Million |
Tax Payables | 22.3 Million | 141.1 Million | 113.2 Million | 76.6 Million | 75.1 Million | 78.9 Million |
Short Term Debt | 446.6 Million | 121.4 Million | 261.6 Million | 258.2 Million | 626.4 Million | 223.6 Million |
Deferred Revenue | 5.1 Million | 253.7 Million | 277.8 Million | 165.6 Million | 144 Million | 214 Million |
Other Current Liabilities | 249.3 Million | 5.2 Million | 10.8 Million | 8.7 Million | 141.5 Million | 5.3 Million |
Total Non Current Liabilities | 2.52 Billion | 2.4 Billion | 1.77 Billion | 1.8 Billion | 1.29 Billion | 1.76 Billion |
Long-Term Debt | 1.74 Billion | 1.68 Billion | 1.27 Billion | 1.28 Billion | 680.8 Million | 1.07 Billion |
Deferred Revenue Non Current | 60 Million | 319.6 Million | 131.7 Million | 179.6 Million | 229.8 Million | 313 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 315.7 Million | 7.4 Million | 4.7 Million | 2.6 Million | -200 Thousand | -100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.92 Billion | 2.67 Billion | 2.37 Billion | 1.99 Billion | 2.39 Billion | 2.16 Billion |
Stock Holders Equity | 2.92 Billion | 2.67 Billion | 2.37 Billion | 1.99 Billion | 2.38 Billion | 2.16 Billion |
Common Stock | 36.1 Million | 18.3 Million | 18.3 Million | 18.3 Million | 58.1 Million | 58.1 Million |
Retained Earnings | 2.87 Billion | 2.67 Billion | 2.52 Billion | 2.29 Billion | 2.37 Billion | 2.18 Billion |
Accumulated other comprehensive income | 17.5 Million | 81.5 Million | -93.7 Million | -231.9 Million | -45.4 Million | -78.4 Million |
Common Stock Equity | 2.92 Billion | 2.67 Billion | 2.37 Billion | 1.99 Billion | 2.38 Billion | 2.16 Billion |
Capital Lease Obligation | 60 Million | 79.5 Million | 83.9 Million | 83.4 Million | 97.5 Million | 1.5 Million |
Total Investments | 78.1 Million | 60.5 Million | 31.1 Million | 30.7 Million | 1.1 Million | 800 Thousand |
Total Debt | 2.25 Billion | 1.8 Billion | 1.53 Billion | 1.54 Billion | 1.3 Billion | 1.3 Billion |
Net Debt | 1.63 Billion | 1.36 Billion | 741.4 Million | 994.3 Million | 602.8 Million | 689.4 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.34 Billion | - | 6.67 Billion | 6.67 Billion | 6.67 Billion | 6.63 Billion |
Total Current Assets | 3.01 Billion | 634.2 Million | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.45 Billion |
Cash And Short Term Investments | 565.5 Million | 634.2 Million | 639.6 Million | 639.6 Million | 634.2 Million | 640.4 Million |
Cash and Cash Equivalents | 555.4 Million | -634.2 Million | 620.3 Million | 620.3 Million | 620.3 Million | 623.7 Million |
Short Term Investments | 10.1 Million | 1.26 Billion | 19.3 Million | 19.3 Million | 13.9 Million | 16.7 Million |
Net Receivables | 591.7 Million | - | 479.2 Million | 479.2 Million | 374.3 Million | 561.2 Million |
Inventory | 1.79 Billion | - | 1.26 Billion | 1.26 Billion | 1.25 Billion | 1.24 Billion |
Other Current Assets | 62.7 Million | - | 28.3 Million | 28.3 Million | 154.9 Million | 6.7 Million |
Total Non-Current Assets | 5.33 Billion | -634.2 Million | 4.25 Billion | 4.25 Billion | 4.25 Billion | 4.18 Billion |
Net PPE | 1.29 Billion | - | 1.05 Billion | 1.05 Billion | 1.05 Billion | 897 Million |
Good Will And Intangible Assets | 3.88 Billion | - | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.09 Billion |
Good Will | 2.45 Billion | - | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.87 Billion |
Intangible Assets | 1.42 Billion | - | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.22 Billion |
Long-Term Investments | 64.59 Million | - | 58.8 Million | 58.8 Million | 53.5 Million | 46.3 Million |
Tax Assets | 84.6 Million | - | 78.9 Million | 78.9 Million | - | 77.9 Million |
Other Non Current Assets | 5.8 Million | -634.2 Million | 6.6 Million | 6.6 Million | 90.8 Million | 62 Million |
Other Assets | - | - | - | - | - | 200 Thousand |
Total Liabilities | 4.54 Billion | - | 3.74 Billion | 3.74 Billion | 3.74 Billion | 3.79 Billion |
Total Current Liabilities | 1.15 Billion | - | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.21 Billion |
Account Payables | 534 Million | - | 521.1 Million | 521.1 Million | 521.1 Million | 549.5 Million |
Tax Payables | 68.8 Million | - | 22.3 Million | 22.3 Million | - | 166 Million |
Short Term Debt | 252.6 Million | - | 446.6 Million | 446.6 Million | 472.7 Million | 389.2 Million |
Deferred Revenue | 4.9 Million | - | 5.1 Million | 5.1 Million | - | 265.8 Million |
Other Current Liabilities | 360 Million | - | 249.3 Million | 249.3 Million | 228.3 Million | 8.4 Million |
Total Non Current Liabilities | 3.38 Billion | - | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.58 Billion |
Long-Term Debt | 2.46 Billion | - | 1.74 Billion | 1.74 Billion | 2.01 Billion | 1.83 Billion |
Deferred Revenue Non Current | 58.2 Million | - | 60 Million | 60 Million | - | 334.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 390.2 Million | - | 315.7 Million | 315.7 Million | 510.4 Million | 6.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.8 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.84 Billion |
Stock Holders Equity | 3.8 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.84 Billion |
Common Stock | 36.8 Million | - | 36.1 Million | 36.1 Million | 36.1 Million | 18.3 Million |
Retained Earnings | 3.69 Billion | - | 2.87 Billion | 2.87 Billion | 2.69 Billion | 2.83 Billion |
Accumulated other comprehensive income | 64.79 Million | 2.92 Billion | 17.5 Million | 17.5 Million | 197.79 Million | 89.4 Million |
Common Stock Equity | 3.8 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.84 Billion |
Capital Lease Obligation | 58.2 Million | - | 60 Million | 60 Million | 76 Million | 76 Million |
Total Investments | 74.7 Million | 1.26 Billion | 78.1 Million | 78.1 Million | 67.4 Million | 63 Million |
Total Debt | 2.77 Billion | - | 2.25 Billion | 2.25 Billion | 2.48 Billion | 2.22 Billion |
Net Debt | 2.22 Billion | 634.2 Million | 1.63 Billion | 1.63 Billion | 1.86 Billion | 1.6 Billion |
SENCO
4259
3985
LUPIN
REFEX
1909