JPY 188.0
(1.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.25 Billion | 2.3 Billion | 2.18 Billion | 2.03 Billion | 2.26 Billion | 2.04 Billion |
Total Current Assets | 1.49 Billion | 1.48 Billion | 1.78 Billion | 1.62 Billion | 1.95 Billion | 1.8 Billion |
Cash And Short Term Investments | 1.2 Billion | 994.96 Million | 1.44 Billion | 1.25 Billion | 1.68 Billion | 1.66 Billion |
Cash and Cash Equivalents | 1.2 Billion | 994.96 Million | 1.44 Billion | 1.25 Billion | 1.68 Billion | 1.66 Billion |
Short Term Investments | - | - | - | - | - | 111.87 Million |
Net Receivables | 214.02 Million | 283.07 Million | 247.08 Million | 277.85 Million | 273.16 Million | 74.97 Million |
Inventory | 2.36 Million | 1.31 Million | 90.73 Million | 498 Thousand | 198 Thousand | 68.8 Million |
Other Current Assets | 77.09 Million | 206.61 Million | 2.21 Million | 93.41 Million | 567 Thousand | -281 Thousand |
Total Non-Current Assets | 760.5 Million | 820.17 Million | 401.51 Million | 411.83 Million | 306.16 Million | 239.86 Million |
Net PPE | 46.79 Million | 69.49 Million | 126.2 Million | 112.05 Million | 108.41 Million | 116.33 Million |
Good Will And Intangible Assets | 487.19 Million | 507.39 Million | 179.16 Million | 158.83 Million | 63.5 Million | 2.62 Million |
Good Will | 231.72 Million | 275.87 Million | - | 35.38 Million | - | - |
Intangible Assets | 255.47 Million | 231.52 Million | 179.16 Million | 123.44 Million | 63.5 Million | 2.62 Million |
Long-Term Investments | 17.25 Million | 52.25 Million | 15.13 Million | 14.25 Million | 52.25 Million | -61.87 Million |
Tax Assets | 131.75 Million | 111.28 Million | 81.01 Million | 126.2 Million | 81.99 Million | 70.9 Million |
Other Non Current Assets | 77.51 Million | 79.74 Million | - | 501 Thousand | - | 111.87 Million |
Other Assets | 1000.00 | 2000.00 | 3000.00 | 1000.00 | 3000.00 | 3000.00 |
Total Liabilities | 1.16 Billion | 1.1 Billion | 827.63 Million | 973.6 Million | 731.84 Million | 727.58 Million |
Total Current Liabilities | 726.48 Million | 845.97 Million | 603.9 Million | 634.73 Million | 434.28 Million | 496.63 Million |
Account Payables | 72.54 Million | 136.09 Million | 59.02 Million | 118.74 Million | 73.46 Million | 22.07 Million |
Tax Payables | 24.11 Million | 7.89 Million | 73.01 Million | 35.61 Million | 27.39 Million | 101.7 Million |
Short Term Debt | 405.51 Million | 461.96 Million | 220 Million | 239.96 Million | 133.38 Million | 127.5 Million |
Deferred Revenue | 199.38 Million | - | 290.32 Million | 252.69 Million | 210.21 Million | 101.7 Million |
Other Current Liabilities | 49.04 Million | 247.91 Million | 34.54 Million | 23.33 Million | 17.22 Million | 245.34 Million |
Total Non Current Liabilities | 436.67 Million | 259.13 Million | 223.73 Million | 338.86 Million | 297.55 Million | 230.95 Million |
Long-Term Debt | 424.92 Million | 247.93 Million | 216.64 Million | 336.65 Million | 296.61 Million | 230 Million |
Deferred Revenue Non Current | -1.16 Million | 879 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.75 Million | 7.07 Million | 7.09 Million | 2.21 Million | 936 Thousand | 943 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.09 Billion | 1.2 Billion | 1.36 Billion | 1.06 Billion | 1.52 Billion | 1.31 Billion |
Stock Holders Equity | 1.09 Billion | 1.2 Billion | 1.36 Billion | 1.06 Billion | 1.52 Billion | 1.31 Billion |
Common Stock | 386.42 Million | 385.67 Million | 385.07 Million | 379.79 Million | 369.81 Million | 363.22 Million |
Retained Earnings | 875.2 Million | 1 Billion | 1.17 Billion | 890.66 Million | 792.1 Million | 596.75 Million |
Accumulated other comprehensive income | 37.08 Million | 20.27 Million | 6.05 Million | 7.19 Million | 7.35 Million | 4.76 Million |
Common Stock Equity | 1.09 Billion | 1.2 Billion | 1.36 Billion | 1.06 Billion | 1.52 Billion | 1.31 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17.25 Million | 52.25 Million | 15.13 Million | 14.25 Million | 52.25 Million | 50 Million |
Total Debt | 830.43 Million | 709.89 Million | 436.65 Million | 576.61 Million | 430 Million | 357.51 Million |
Net Debt | -370.11 Million | -285.06 Million | -1.01 Billion | -677.12 Million | -1.25 Billion | -1.3 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.97 Billion | 2.05 Billion | 2.14 Billion | 2.25 Billion | 2.25 Billion | 2.38 Billion |
Total Current Assets | 1.23 Billion | 1.3 Billion | 1.38 Billion | 1.49 Billion | 1.49 Billion | 1.56 Billion |
Cash And Short Term Investments | 971 Million | 1 Billion | 1.07 Billion | 1.2 Billion | 1.2 Billion | 1.22 Billion |
Cash and Cash Equivalents | 971 Million | 1 Billion | 1.07 Billion | 1.2 Billion | 1.2 Billion | 1.22 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 172 Million | 223.29 Million | 219.54 Million | 214.02 Million | 214.02 Million | 250.28 Million |
Inventory | - | - | 2.3 Million | 2.36 Million | 2.36 Million | 1.15 Million |
Other Current Assets | 90 Million | 76.99 Million | 86.16 Million | 77.09 Million | 77.09 Million | 86.02 Million |
Total Non-Current Assets | 737 Million | 752.34 Million | 758.26 Million | 760.5 Million | 760.5 Million | 821.74 Million |
Net PPE | 30 Million | 36.36 Million | 41.75 Million | 46.79 Million | 46.79 Million | 53.26 Million |
Good Will And Intangible Assets | 470 Million | 485.46 Million | 489.4 Million | 487.19 Million | 487.19 Million | 493.72 Million |
Good Will | 208 Million | 216.4 Million | 224.06 Million | 231.72 Million | 231.72 Million | 239.38 Million |
Intangible Assets | 262 Million | 269.06 Million | 265.33 Million | 255.47 Million | 255.47 Million | 254.33 Million |
Long-Term Investments | 94 Million | 17.25 Million | 17.25 Million | 17.25 Million | 17.25 Million | 67.25 Million |
Tax Assets | 141.44 Million | 135.99 Million | 132.46 Million | 131.75 Million | 131.75 Million | 129.87 Million |
Other Non Current Assets | 1.55 Million | 77.27 Million | 77.39 Million | 77.51 Million | 77.51 Million | 77.63 Million |
Other Assets | - | - | - | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 926 Million | 990.91 Million | 1.06 Billion | 1.16 Billion | 1.16 Billion | 1.2 Billion |
Total Current Liabilities | 596 Million | 636.17 Million | 669.84 Million | 726.48 Million | 726.48 Million | 717.49 Million |
Account Payables | 45 Million | 59.33 Million | 65.75 Million | 72.54 Million | 72.54 Million | 76.6 Million |
Tax Payables | 11.57 Million | 9.8 Million | 5.2 Million | 24.11 Million | 24.11 Million | 29.21 Million |
Short Term Debt | 356 Million | 382.28 Million | 394.58 Million | 405.51 Million | 405.51 Million | 409.75 Million |
Deferred Revenue | 11.57 Million | 9.8 Million | 5.2 Million | 199.38 Million | 199.38 Million | 29.21 Million |
Other Current Liabilities | 183.42 Million | 184.75 Million | 204.3 Million | 49.04 Million | 49.04 Million | 201.91 Million |
Total Non Current Liabilities | 330 Million | 354.74 Million | 394.39 Million | 436.67 Million | 436.67 Million | 485.56 Million |
Long-Term Debt | 321 Million | 347.12 Million | 385.85 Million | 424.92 Million | 424.92 Million | 474.8 Million |
Deferred Revenue Non Current | - | - | - | -1.16 Million | -1.16 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9 Million | 7.61 Million | 8.54 Million | 11.75 Million | 11.75 Million | 10.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.04 Billion | 1.06 Billion | 1.08 Billion | 1.09 Billion | 1.09 Billion | 1.17 Billion |
Stock Holders Equity | 1.04 Billion | 1.06 Billion | 1.08 Billion | 1.09 Billion | 1.09 Billion | 1.17 Billion |
Common Stock | 386 Million | 386.42 Million | 386.42 Million | 386.42 Million | 386.42 Million | 385.67 Million |
Retained Earnings | 825 Million | 848.97 Million | 868.64 Million | 875.2 Million | 875.2 Million | 969.09 Million |
Accumulated other comprehensive income | 36 Million | 35.13 Million | 33.12 Million | 37.08 Million | 37.08 Million | 32.78 Million |
Common Stock Equity | 1.04 Billion | 1.06 Billion | 1.08 Billion | 1.09 Billion | 1.09 Billion | 1.17 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 94 Million | 17.25 Million | 17.25 Million | 17.25 Million | 17.25 Million | 67.25 Million |
Total Debt | 677 Million | 729.4 Million | 780.43 Million | 830.43 Million | 830.43 Million | 884.56 Million |
Net Debt | -294 Million | -276.38 Million | -299.11 Million | -370.11 Million | -370.11 Million | -338.76 Million |
NBCC
002870
ULVR
DVCMY
SENCO
4259